Macrotech Developers Ltd

543287

Summary

Fair Value Assessment
Undervalued (5% Discount)
Fair ValueQ1,274.84UncertaintyHigh
Close Price1,209.75Mar 25, 2025
Market Closed
1,195.70
Price Down by 14.05 | 1.16 %
Previous Close
1,209.75
Day Range
1,190.20 – 1,253.25
Year Range
1,036.00 – 1,648.00
Bid / Ask
Market Cap
1.2 Tril
Volume / Average
39.4 k / 44.9 k
Beta
Shares Outstanding
997.57 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Macrotech Developers Ltd is a real estate developer in India. Its core business is residential real estate developments with a focus on affordable and mid-income housing. Geographically, it derives a majority of its revenue from India.
Contact
N M Joshi Marg Lodha Excelus Building, L 2, Mumbai, MH 400011
T +91 2267737373
www.lodhagroup.in opens in a new tab
Sector
Real Estate
Industry
Real Estate - Development
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
4,560

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
134.55 101.98 93.35 91.47 53.54 122.26
Revenue Growth %
42.88% 9.24% 2.05% 70.85% -56.21% 3.62%
Gross Profit
52.51 39.95 32.71 30.84 17.50 26.76
Gross Profit Margin %
39.02% 39.17% 35.04% 33.72% 32.69% 21.89%
Operating Income
51.26 40.95 19.76 31.83 11.38 17.33
Operating Margin %
38.10% 40.16% 21.17% 34.80% 21.26% 14.17%
EBIT
41.67 29.14 16.58 33.39 22.13 39.40
EBIT Margin %
30.97% 28.57% 17.76% 36.50% 41.33% 32.23%
EBITDA
44.79 30.39 17.51 34.05 22.86 42.47
EBITDA Margin %
33.29% 29.80% 18.76% 37.23% 42.71% 34.74%
Net Income
25.08 15.49 4.87 12.02 0.40 7.31
Net Profit Margin %
18.66% 15.24% 5.24% 13.21% 0.89% 6.09%
Basic EPS
25.37 16.03 5.05 13.14 0.45 8.17
Diluted EPS
25.31 15.99 5.05 13.13 0.45 8.17
Normalized EPS
25.29 16.91 13.58 14.94 4.82
Total Dividends per Share
2.25 1.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
473.85 472.25 391.55 384.79 393.08 406.93
Total Liabilities
291.35 296.91 264.33 263.17 341.82 356.21
Total Debt
79.90 76.98 90.60 115.37 181.93 184.23
Total Equity
182.50 175.34 127.22 121.62 51.26 50.71
Cash And Cash Equivalents
8.64 18.27 13.11 4.77 2.28 1.19
Working Capital
182.56 171.30 118.91 107.38 33.61 4.25
Shares Outstanding (Bil)
0.96 0.96 0.89
Book Value Per Share
174.21 130.32 125.70
Total Debt To Equity
0.44 0.44 0.71 0.95 3.55 3.63
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
9.79 25.12 27.50 19.98 25.24 37.73
Cash From Investing Activities
-17.60 -29.47 17.78 11.39 4.20 2.12
Cash From Financing Activities
3.78 9.51 -37.06 -28.88 -28.35 -41.90
Capital Expenditures
1.70 0.90 0.44 0.02 0.37
Free Cash Flow
23.14 15.93 13.68 8.41 10.93
Change in Cash
-4.03 5.16 8.22 2.50 1.09 -2.05

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Shaishav Dharia (51) Director, Chief Executive Officer, Extended Eastern Suburbs & Rental Assets and Director, Lodha Green Digital Infrastructure
Abhishek Lodha (44) Chief Executive Officer, Director and Managing Director
Raunika Malhotra (45) Director and President, Marketing and Corporate Communications
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top