Macrotech Developers Ltd

543287

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ1,274.84UncertaintyHigh
Close Price1,196.75Mar 28, 2025
Market Closed
1,196.75
Price Down by 39.70 | 3.21 %
Previous Close
1,196.75
Day Range
1,191.80 – 1,245.00
Year Range
1,036.00 – 1,648.00
Bid / Ask
Market Cap
1.2 Tril
Volume / Average
23.3 k / 45.2 k
Beta (3-Year)
1.08
Shares Outstanding
997.57 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
43,469.79
44,211.86
26,758.97
17,498.62
30,843.30
32,708
39,949
52,508
-14,552.36
-13,885.58
-9,433.86
-6,115.16
985.10
-12,945
1,002
-1,247
28,917.43
30,326.28
17,325.11
11,383.47
31,828.40
19,763
40,951
51,261
-1,822.12
-5,437.45
-7,261.79
-11,051.90
-14,663
-15,238
-20,675
-18,786
27,095.30
24,888.84
10,063.31
331.57
17,165.40
4,525
20,276
32,475
-9,201.40
-8,449.07
-2,614.95
147.32
-5,080.30
370
-4,734
-7,367
17,893.90
16,439.77
7,448.36
478.88
12,085.10
4,895
15,542
25,108
17,893.90
16,439.77
7,448.36
478.88
12,085.10
4,895
15,542
25,108
-38.71
-78.28
-139.65
-77.32
-61.40
-28
-51
-27
17,855.19
16,361.49
7,308.71
401.56
12,023.70
4,867
15,491
25,081
17,855.19
16,361.49
7,308.71
401.56
12,023.70
4,867
15,491
25,081
17,855.19
16,361.49
7,308.71
401.56
12,023.70
4,867
15,491
25,081
894.64
894.64
894.64
894.64
915.04
963.32
966.23
990.14
894.64
894.64
894.64
894.64
916.17
964.55
968.96
992.52
1
2.250
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 43,469.79 44,211.86 26,758.97 17,498.62 30,843.30 32,708 39,949 52,508
Operating Income/Expenses -14,552.36 -13,885.58 -9,433.86 -6,115.16 985.10 -12,945 1,002 -1,247
Total Operating Profit/Loss 28,917.43 30,326.28 17,325.11 11,383.47 31,828.40 19,763 40,951 51,261
Non-Operating Income/Expense, Total -1,822.12 -5,437.45 -7,261.79 -11,051.90 -14,663 -15,238 -20,675 -18,786
Pretax Income 27,095.30 24,888.84 10,063.31 331.57 17,165.40 4,525 20,276 32,475
Provision for Income Tax -9,201.40 -8,449.07 -2,614.95 147.32 -5,080.30 370 -4,734 -7,367
Net Income before Extraordinary Items and Discontinued Operations 17,893.90 16,439.77 7,448.36 478.88 12,085.10 4,895 15,542 25,108
Net Income after Extraordinary Items and Discontinued Operations 17,893.90 16,439.77 7,448.36 478.88 12,085.10 4,895 15,542 25,108
Non-Controlling/Minority Interests -38.71 -78.28 -139.65 -77.32 -61.40 -28 -51 -27
Net Income after Non-Controlling/Minority Interests 17,855.19 16,361.49 7,308.71 401.56 12,023.70 4,867 15,491 25,081
Net Income Available to Common Stockholders 17,855.19 16,361.49 7,308.71 401.56 12,023.70 4,867 15,491 25,081
Diluted Net Income Available to Common Stockholders 17,855.19 16,361.49 7,308.71 401.56 12,023.70 4,867 15,491 25,081
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 894.64 894.64 894.64 894.64 915.04 963.32 966.23 990.14
Diluted Weighted Average Shares Outstanding 894.64 894.64 894.64 894.64 916.17 964.55 968.96 992.52
Total Dividend Per Share 1 2.250

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top