Zydus Wellness Ltd

531335

Summary

Fair Value Assessment
Undervalued (9% Discount)
Fair ValueQ1,796.91UncertaintyHigh
Close Price1,622.95Mar 26, 2025
1,630.00
Price Up by 7.05 | 0.43 %
Previous Close
1,622.95
Day Range
1,604.75 – 1,630.00
Year Range
1,465.00 – 2,484.00
Bid / Ask
1,629.55 × 1633.9
Market Cap
103.7 Bil
Volume / Average
1.1 k / 1.3 k
Beta (5-Year)
0.54
Shares Outstanding
63.63 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Zydus Wellness Ltd is engaged in the production and distribution of health and wellness products. It has several brands, including Everyuth, Sugar-Free, and Nutralite. The company offers specialty skincare products under the brand Everyuth Naturals. Zydus's sugar-free product portfolio, a sugar substitute category, consists of Sugar-Free gold for tabletop usage and Sugar-Free Natura for culinary usage. The firm also offers healthy foods, including Nutralite, a healthy butter substitute.
Contact
Sarkhej - Gandhinagar Highway , Scheme No. 63 Survey No. 536, Zydus Corporate Park, Ahmedabad, GJ 382481
T +91 7948040000
www.zyduswellness.com opens in a new tab
Sector
Consumer Defensive
Industry
Packaged Foods
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
3,369

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
25.59 23.15 22.43 19.88 18.54 17.34
Revenue Growth %
13.86% 3.24% 12.78% 7.27% 6.89% 114.57%
Gross Profit
13.30 11.69 10.90 10.02 9.98 9.46
Gross Profit Margin %
51.96% 50.50% 48.59% 50.39% 53.86% 54.55%
Operating Income
3.31 2.84 3.13 3.20 3.18 2.94
Operating Margin %
12.92% 12.28% 13.93% 16.08% 17.18% 16.96%
EBIT
3.42 2.73 3.03 3.22 1.89 2.55
EBIT Margin %
13.38% 11.78% 13.53% 16.19% 10.19% 14.72%
EBITDA
3.63 2.97 3.28 3.45 2.14 2.82
EBITDA Margin %
14.20% 12.81% 14.65% 17.37% 11.55% 16.24%
Net Income
3.25 2.67 3.10 3.09 1.19 1.42
Net Profit Margin %
12.71% 11.53% 13.84% 15.53% 6.41% 8.17%
Basic EPS
51.12 41.94 48.78 48.54 19.55 24.58
Diluted EPS
51.12 41.94 48.78 48.54 19.55 24.58
Normalized EPS
51.07 43.21 49.54 48.34 59.65 23.15
Total Dividends per Share
5.00 5.00 5.00 5.00 10.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
60.08 61.48 58.33 56.92 56.66 55.90
Total Liabilities
5.13 7.91 7.10 8.48 10.99 21.29
Total Debt
1.54 3.29 2.97 3.87 5.50 15.20
Total Equity
54.94 53.58 51.23 48.44 45.68 34.61
Cash And Cash Equivalents
0.21 0.80 0.37 1.15 1.74 0.54
Working Capital
5.83 4.45 2.15 0.47 0.76 1.74
Shares Outstanding (Bil)
0.06
Book Value Per Share
841.95 805.04 761.26 717.84 600.14
Total Debt To Equity
0.03 0.06 0.06 0.08 0.12 0.44
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
4.05 2.46 0.92 2.37 2.87 2.59
Cash From Investing Activities
-3.19 -0.19 -0.85 -0.59 -0.10 -0.83
Cash From Financing Activities
-2.55 -0.26 -1.38 -2.34 -2.16 -2.60
Capital Expenditures
0.29 0.45 0.75 0.20 0.25
Free Cash Flow
2.38 2.71 2.35 2.32 1.15
Change in Cash
-1.69 2.01 -1.32 -0.56 0.60 -0.84

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Tarun G. Arora (52) Director and Chief Executive Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Nippon India Small Cap Gr 4.71 0.92 2,995,942
105,045
3.63%
Feb 28, 2025
Quant Small Cap Gr 2.41 1.05 1,535,852
Feb 28, 2025
ICICI Pru Value Discovery Gr 1.23 0.26 781,029
-2,631
0.34%
Feb 28, 2025
SBI Small Cap Fund Reg Gr 0.57 0.20 364,849
-230,328
38.70%
Feb 28, 2025
Vanguard Total Intl Stock Index Inv 0.46 0.00 294,117
Feb 28, 2025
Total (for Top 5) 9.38 5,971,789
-127,914

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top