Zydus Wellness Ltd

531335

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ1,796.91UncertaintyHigh
Close Price1,671.55Mar 28, 2025
Market Closed
1,671.55
Price Down by 15.35 | 0.91 %
Previous Close
1,671.55
Day Range
1,669.85 – 1,727.00
Year Range
1,482.00 – 2,484.00
Bid / Ask
Market Cap
106.4 Bil
Volume / Average
2.6 k / 1.3 k
Beta (5-Year)
0.54
Shares Outstanding
63.63 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
2,933.70
3,049.40
2,928.20
3,385.70
5,080.20
9,460.70
9,983.80
10,019.40
10,896.30
11,691
13,295
-2,009.40
-2,207.30
-2,009.10
-2,222.50
-3,461.80
-6,519.10
-6,799.50
-6,821.90
-7,771.30
-8,848
-9,990
924.30
842.10
919.10
1,163.20
1,618.40
2,941.60
3,184.30
3,197.50
3,125
2,843
3,305
272.20
310.20
320.90
334.20
87.90
-1,728.90
-2,062.20
-137.30
-216.40
-242
93
1,196.50
1,152.30
1,240
1,497.40
1,706.30
1,212.70
1,122.10
3,060.20
2,908.60
2,601
3,398
-85
-115.60
-127.20
-132.30
6.100
204.50
65.20
28.50
195.10
68
-145
1,111.50
1,036.70
1,112.80
1,365.10
1,712.40
1,417.20
1,187.30
3,088.70
3,103.70
2,669
3,253
1,111.50
1,036.70
1,112.80
1,365.10
1,712.40
1,417.20
1,187.30
3,088.70
3,103.70
2,669
3,253
1,089.50
1,016.90
1,089.80
1,339
1,691.40
1,417.20
1,187.30
3,088.70
3,103.70
2,669
3,253
1,089.50
1,016.90
1,089.80
1,339
1,691.40
1,417.20
1,187.30
3,088.70
3,103.70
2,669
3,253
1,089.50
1,016.90
1,089.80
1,339
1,691.40
1,417.20
1,187.30
3,088.70
3,103.70
2,669
3,253
-22
-19.80
-23
-26.10
-21
0
39.07
39.07
39.07
39.07
42.18
57.66
60.74
63.63
63.63
63.63
63.62
39.07
39.07
39.07
39.07
42.18
57.66
60.74
63.63
63.63
63.63
63.62
6
12.50
6.500
8
10
5
5
5
5
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 2,933.70 3,049.40 2,928.20 3,385.70 5,080.20 9,460.70 9,983.80 10,019.40 10,896.30 11,691 13,295
Operating Income/Expenses -2,009.40 -2,207.30 -2,009.10 -2,222.50 -3,461.80 -6,519.10 -6,799.50 -6,821.90 -7,771.30 -8,848 -9,990
Total Operating Profit/Loss 924.30 842.10 919.10 1,163.20 1,618.40 2,941.60 3,184.30 3,197.50 3,125 2,843 3,305
Non-Operating Income/Expense, Total 272.20 310.20 320.90 334.20 87.90 -1,728.90 -2,062.20 -137.30 -216.40 -242 93
Pretax Income 1,196.50 1,152.30 1,240 1,497.40 1,706.30 1,212.70 1,122.10 3,060.20 2,908.60 2,601 3,398
Provision for Income Tax -85 -115.60 -127.20 -132.30 6.100 204.50 65.20 28.50 195.10 68 -145
Net Income before Extraordinary Items and Discontinued Operations 1,111.50 1,036.70 1,112.80 1,365.10 1,712.40 1,417.20 1,187.30 3,088.70 3,103.70 2,669 3,253
Net Income after Extraordinary Items and Discontinued Operations 1,111.50 1,036.70 1,112.80 1,365.10 1,712.40 1,417.20 1,187.30 3,088.70 3,103.70 2,669 3,253
Net Income after Non-Controlling/Minority Interests 1,089.50 1,016.90 1,089.80 1,339 1,691.40 1,417.20 1,187.30 3,088.70 3,103.70 2,669 3,253
Net Income Available to Common Stockholders 1,089.50 1,016.90 1,089.80 1,339 1,691.40 1,417.20 1,187.30 3,088.70 3,103.70 2,669 3,253
Diluted Net Income Available to Common Stockholders 1,089.50 1,016.90 1,089.80 1,339 1,691.40 1,417.20 1,187.30 3,088.70 3,103.70 2,669 3,253
Income Statement Supplemental Section
Non-Controlling/Minority Interests -22 -19.80 -23 -26.10 -21 0
Basic Weighted Average Shares Outstanding 39.07 39.07 39.07 39.07 42.18 57.66 60.74 63.63 63.63 63.63 63.62
Diluted Weighted Average Shares Outstanding 39.07 39.07 39.07 39.07 42.18 57.66 60.74 63.63 63.63 63.63 63.62
Total Dividend Per Share 6 12.50 6.500 8 10 5 5 5 5

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top