| | | | | | | | | | | |
Gross Profit
|
7,214.83
|
8,427.35
|
9,032.08
|
12,161.11
|
14,764.30
|
17,716.20
|
16,338.50
|
18,576.70
|
18,951.90
|
22,820.80
|
29,270
|
Operating Income/Expenses
|
-1,407.01
|
-1,862.23
|
-1,944.56
|
-2,609.34
|
-2,433.30
|
-2,463.70
|
-2,251.60
|
-3,115.80
|
-3,312.50
|
-3,766
|
-3,814.90
|
Total Operating Profit/Loss
|
5,807.82
|
6,565.12
|
7,087.52
|
9,551.77
|
12,331
|
15,252.50
|
14,086.90
|
15,460.90
|
15,639.40
|
19,054.80
|
25,455.10
|
Non-Operating Income/Expense, Total
|
418.14
|
517.38
|
910.49
|
1,073.38
|
1,416
|
1,278
|
3,402.60
|
3,092
|
3,061.20
|
5,698.80
|
5,841.80
|
Pretax Income
|
6,225.96
|
7,082.50
|
7,998.01
|
10,625.15
|
13,747
|
16,530.50
|
17,489.50
|
18,552.90
|
18,700.60
|
24,750.20
|
31,293.50
|
Provision for Income Tax
|
-2,070.96
|
-2,303.70
|
-2,495.55
|
-3,408.99
|
-4,441
|
-3,906.40
|
-4,231.90
|
-4,621.60
|
-4,466.90
|
-5,323.30
|
-7,667.80
|
Net Income before Extraordinary Items and Discontinued Operations
|
4,155
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
23,625.70
|
Net Income after Extraordinary Items and Discontinued Operations
|
4,155
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
23,625.70
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0
|
0
|
0
|
Net Income after Non-Controlling/Minority Interests
|
4,155
|
4,778.80
|
5,502.46
|
7,216.16
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
23,625.70
|
Net Income Available to Common Stockholders
|
4,145.58
|
4,680.15
|
5,185.89
|
7,152.78
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
23,625.70
|
Diluted Net Income Available to Common Stockholders
|
4,145.58
|
4,680.15
|
5,185.89
|
7,152.78
|
9,306
|
12,624.10
|
13,257.60
|
13,931.30
|
14,233.70
|
19,426.90
|
23,625.70
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Adjustments to Net Income Available to Common Stockholders
|
-9.420
|
-98.65
|
-316.57
|
-63.38
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
201.93
|
202.16
|
201.32
|
206.03
|
212.11
|
212.63
|
212.88
|
213.13
|
213.33
|
213.47
|
213.57
|
Diluted Weighted Average Shares Outstanding
|
204.57
|
202.84
|
203.38
|
206.40
|
212.57
|
213.13
|
213.28
|
213.29
|
213.37
|
213.74
|
214.32
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
12
|
12
|
28
|
34
|
42
|
48
|
70
|