Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (17% Discount)
Fair ValueQ48.31UncertaintyHigh
Close Price39.98Apr 02, 2025
Market Closed
₹ 39.98
Price Up by 1.43 | 3.71 %
Trading Information Business Description
Previous Close
39.98
Day Range
39.98 – 39.99
Year Range
37.56 – 114.40
Bid / Ask
—
Market Cap
406.2 Mil
Volume / Average
16.0 / 3.8 k
Beta (1-Year)
–
Shares Outstanding
10.16 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Discontinued Operations
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
51.69
75.99
62.91
73.72
167.42
129.18
115.81
120.74
147.47
185.61
177.21
-36.86
-45.96
-34.87
-51.34
-86.11
-90.17
-89.36
-89.48
-113.24
-148.69
-150.29
14.83
30.03
28.03
22.38
81.31
39
26.44
31.26
34.23
36.92
26.93
-1.670
-0.540
-3.630
-11.67
-2.430
-1.860
-9.310
1.070
-0.120
-4.910
-6.170
13.16
29.49
24.40
16.63
78.89
37.14
17.13
32.32
34.12
32.01
20.75
-5.830
-11.75
-9.210
-6
-22.72
-15.43
-4.540
-11.32
-10.08
-7.330
-5.510
—
—
—
—
—
0.550
-0.250
—
—
-0.280
-0.170
7.330
17.75
15.20
10.62
56.17
22.25
12.34
21
24.04
24.41
15.09
7.330
17.75
15.20
10.62
56.45
22.25
12.34
21.39
24
24.41
15.09
7.330
17.75
15.20
10.62
56.45
22.25
12.34
21.39
24
24.41
15.09
7.330
17.75
15.20
10.62
56.45
22.25
12.34
21.39
24
24.41
15.09
7.330
17.75
15.20
10.62
56.45
22.25
12.34
21.39
24
24.41
15.09
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.280
—
—
0.390
-0.040
—
—
0
0
0
—
—
—
—
—
—
—
—
0
0
0
—
—
—
—
—
—
—
—
10.16
10.16
10.16
10.16
10.16
10.41
10.17
10.16
10.16
10.16
12.07
10.16
10.16
10.16
10.16
10.16
10.41
10.17
10.16
10.16
10.16
12.07
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 51.69 75.99 62.91 73.72 167.42 129.18 115.81 120.74 147.47 185.61 177.21
Operating Income/Expenses -36.86 -45.96 -34.87 -51.34 -86.11 -90.17 -89.36 -89.48 -113.24 -148.69 -150.29
Total Operating Profit/Loss 14.83 30.03 28.03 22.38 81.31 39 26.44 31.26 34.23 36.92 26.93
Non-Operating Income/Expense, Total -1.670 -0.540 -3.630 -11.67 -2.430 -1.860 -9.310 1.070 -0.120 -4.910 -6.170
Pretax Income 13.16 29.49 24.40 16.63 78.89 37.14 17.13 32.32 34.12 32.01 20.75
Provision for Income Tax -5.830 -11.75 -9.210 -6 -22.72 -15.43 -4.540 -11.32 -10.08 -7.330 -5.510
Earnings from Equity Interest – – – – – 0.550 -0.250 – – -0.280 -0.170
Net Income before Extraordinary Items and Discontinued Operations 7.330 17.75 15.20 10.62 56.17 22.25 12.34 21 24.04 24.41 15.09
Net Income after Extraordinary Items and Discontinued Operations 7.330 17.75 15.20 10.62 56.45 22.25 12.34 21.39 24 24.41 15.09
Net Income after Non-Controlling/Minority Interests 7.330 17.75 15.20 10.62 56.45 22.25 12.34 21.39 24 24.41 15.09
Net Income Available to Common Stockholders 7.330 17.75 15.20 10.62 56.45 22.25 12.34 21.39 24 24.41 15.09
Diluted Net Income Available to Common Stockholders 7.330 17.75 15.20 10.62 56.45 22.25 12.34 21.39 24 24.41 15.09
Income Statement Supplemental Section – – – – – – – – – – –
Other Net of Taxes Adjustments – – – – 0.280 – – 0.390 -0.040 – –
Discontinued Operations 0 0 0 – – – – – – – –
Extraordinary Items 0 0 0 – – – – – – – –
Basic Weighted Average Shares Outstanding 10.16 10.16 10.16 10.16 10.16 10.41 10.17 10.16 10.16 10.16 12.07
Diluted Weighted Average Shares Outstanding 10.16 10.16 10.16 10.16 10.16 10.41 10.17 10.16 10.16 10.16 12.07

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top