Data Patterns (India) Ltd

543428

Summary

Fair Value Assessment
Overvalued (16% Premium)
Fair ValueQ1,481.26UncertaintyHigh
Close Price1,732.40Mar 25, 2025
Market Closed
1,692.45
Price Down by 39.95 | 2.31 %
Previous Close
1,732.40
Day Range
1,677.00 – 1,740.00
Year Range
1,350.50 – 3,654.75
Bid / Ask
Market Cap
94.8 Bil
Volume / Average
49.1 k / 56.8 k
Beta (3-Year)
1.55
Shares Outstanding
55.98 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Data Patterns (India) Ltd is a defense and aerospace electronics solutions provider catering to the indigenously developed defense products industry. The company caters to the entire spectrum of defense and aerospace platforms offering products like cockpit and rugged displays, naval systems, space systems, radar and radar systems, electronic warfare, and avionic systems among others. It operates only in one business segment i.e. manufacture and sale of electronic boards and systems and related maintenance services for the defense sector. Geographically, a majority of its revenue is generated from its operations in India.
Contact
Plot H9, Fourth Main Road SIPCOT IT Park, Chennai, TN 603103
T +91 4447414000
www.datapatternsindia.com opens in a new tab
Sector
Industrials
Industry
Aerospace & Defense
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
1,195

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
4.94 5.20 4.53 3.11 2.24 1.56
Revenue Growth %
-5.39% 14.63% 45.87% 38.80% 43.47% 19.10%
Gross Profit
3.69 3.55 2.83 2.25 1.54 1.00
Gross Profit Margin %
74.73% 68.23% 62.31% 72.31% 68.56% 64.07%
Operating Income
2.02 2.06 1.71 1.37 0.87 0.39
Operating Margin %
40.94% 39.70% 37.63% 44.20% 39.04% 25.09%
EBIT
2.11 2.13 1.58 1.29 0.87 0.39
EBIT Margin %
42.68% 40.98% 34.83% 41.57% 38.77% 25.12%
EBITDA
2.28 2.29 1.66 1.36 0.92 0.45
EBITDA Margin %
46.11% 44.08% 36.69% 43.70% 41.24% 28.63%
Net Income
1.79 1.82 1.24 0.94 0.56 0.21
Net Profit Margin %
36.17% 34.95% 27.55% 30.23% 24.81% 13.48%
Basic EPS
31.94 32.45 23.80 19.48 10.71 4.06
Diluted EPS
31.94 32.45 23.80 19.48 10.71 4.06
Normalized EPS
28.21 30.27 23.88 19.49
Total Dividends per Share
6.50 4.50 3.50
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
17.02 16.92 14.35 7.07 3.28 2.95
Total Liabilities
3.52 3.68 2.68 1.32 1.21 1.42
Total Debt
0.07 0.04 0.02 0.09 0.37 0.66
Total Equity
13.50 13.24 11.67 5.75 2.08 1.53
Cash And Cash Equivalents
0.13 0.88 2.12 1.62 0.09 0.02
Working Capital
10.54 10.51 11.09 4.16 1.90 0.99
Shares Outstanding (Bil)
0.06 0.05 0.05
Book Value Per Share
236.53 208.47 110.72
Total Debt To Equity
0.00 0.00 0.00 0.02 0.18 0.43
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
0.90 1.39 -0.17 0.50 0.54 0.15
Cash From Investing Activities
-0.87 -2.24 -3.83 -1.18 -0.03 0.01
Cash From Financing Activities
-0.55 -0.43 4.38 2.36 -0.44 -0.15
Capital Expenditures
0.87 0.40 0.38 0.06 0.01
Free Cash Flow
0.64 0.77 0.66 0.53 0.27
Change in Cash
-0.51 -1.27 0.38 1.68 0.07 0.01

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Srinivasagopalan Rangarajan (—) Chairman of the Board and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top