Zodiac Energy Ltd

543416

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ404.17UncertaintyHigh
Close Price402.60Mar 26, 2025
399.25
Price Down by 3.35 | 0.83 %
Previous Close
402.60
Day Range
397.95 – 406.60
Year Range
352.75 – 819.40
Bid / Ask
400.85 × 403.55
Market Cap
6.1 Bil
Volume / Average
677.0 / 8.6 k
Beta (3-Year)
1.08
Shares Outstanding
15.10 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Zodiac Energy Ltd operates as an energy solution provider company in India. It installs power generation plants. It is engaged in the design, supply, installation, testing, commissioning, operation, and maintenance of solar power equipment. Its products include solar photovoltaic rooftop solutions, Concentrating Solar Power Systems, solar photovoltaic solar pumping solutions, solar thermal solar water heater solutions, and many more. The company has recently forayed into the development of solar projects for sell of electricity to distribution companies and corporate clients as an Independent Power Producer (IPP). The company operates in the segment of sale of solar-based power plants and related items.
Contact
Drive-In-Road 4-5-6 Upper Ground Floor, Milestone Building, Ahmedabad, GJ 380054
T +91 7927471193
www.zodiacenergy.com opens in a new tab
Sector
Technology
Industry
Solar
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
111

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
3,430.65 2,200.61 1,376.59 1,429.71 1,003.69 681.83
Revenue Growth %
95.44% 59.86% -3.72% 42.45% 47.20% 7.75%
Gross Profit
493.19 312.60 169.79 167.50 145.12 97.34
Gross Profit Margin %
14.38% 14.20% 12.33% 11.72% 14.46% 14.28%
Operating Income
283.42 194.47 76.33 86.61 68.88 49.38
Operating Margin %
8.26% 8.84% 5.54% 6.06% 6.86% 7.24%
EBIT
276.26 185.20 66.53 86.69 64.39 44.85
EBIT Margin %
8.05% 8.42% 4.83% 6.06% 6.42% 6.58%
EBITDA
287.95 193.02 74.27 92.83 66.19 45.92
EBITDA Margin %
8.39% 8.77% 5.40% 6.49% 6.59% 6.73%
Net Income
162.53 109.72 31.89 54.60 44.96 30.01
Net Profit Margin %
4.74% 4.99% 2.32% 3.82% 4.48% 4.40%
Basic EPS
10.99 7.50 2.18 3.73 3.07 2.05
Diluted EPS
10.93 7.50 2.18 3.73 3.07 2.05
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
2,267.29 1,156.03 947.15 791.63 554.38 432.33
Total Liabilities
1,455.45 680.28 586.64 462.51 274.62 197.53
Total Debt
839.20 408.12 459.20 177.52 125.29 57.99
Total Equity
811.84 475.74 360.51 329.12 279.76 234.80
Cash And Cash Equivalents
51.97 15.71 4.32 16.45 2.74 1.84
Working Capital
362.06 417.52 307.70 354.96 252.34 219.20
Shares Outstanding (Mil)
14.63 14.63 14.63 14.63
Book Value Per Share
32.17 24.64 22.49 19.12 16.05
Total Debt To Equity
1.03 0.86 1.27 0.54 0.45 0.25
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-559.89 159.73 -231.47 23.00 -40.69 -1.27
Cash From Investing Activities
-77.45 -50.08 -30.53 -38.64 -16.33 -7.71
Cash From Financing Activities
687.89 -98.26 249.87 29.34 58.03 9.53
Capital Expenditures
22.23 0.52 17.39 10.08 2.15
Free Cash Flow
106.37 31.09 48.59 36.32 26.88
Change in Cash
50.55 11.39 -12.13 13.71 1.01 0.54

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top