| | | | | | | | | | | |
Gross Profit
|
2,762.97
|
4,675.73
|
4,615.83
|
5,850.70
|
7,037.42
|
5,509.57
|
4,267.94
|
-390.44
|
5,418.53
|
7,052.96
|
7,888.99
|
Operating Income/Expenses
|
-1,910.54
|
-3,443.78
|
-3,981.76
|
-4,280.74
|
-4,976.84
|
-3,874.17
|
-3,431.20
|
-4,299.15
|
-4,376.39
|
-5,461.01
|
-5,955.48
|
Total Operating Profit/Loss
|
852.43
|
1,231.95
|
634.07
|
1,569.96
|
2,060.58
|
1,635.40
|
836.74
|
-4,689.59
|
1,042.14
|
1,591.95
|
1,933.51
|
Non-Operating Income/Expense, Total
|
-539.95
|
-564.06
|
-458.79
|
-380.38
|
-582.72
|
-365.84
|
-429.50
|
-530.95
|
-542.61
|
-733.39
|
-797.81
|
Pretax Income
|
312.48
|
667.89
|
175.28
|
1,189.58
|
1,477.86
|
1,269.56
|
407.24
|
-5,220.54
|
510.62
|
858.56
|
1,135.70
|
Provision for Income Tax
|
-52.82
|
-194.71
|
-4.020
|
-319.02
|
-270.67
|
-332.67
|
-200.19
|
-104.41
|
21.92
|
47.27
|
-111.77
|
Net Income before Extraordinary Items and Discontinued Operations
|
259.66
|
473.18
|
171.26
|
870.56
|
1,207.19
|
936.89
|
207.05
|
-5,324.95
|
532.54
|
905.83
|
1,023.93
|
Net Income after Extraordinary Items and Discontinued Operations
|
259.66
|
473.18
|
171.26
|
870.56
|
1,207.19
|
936.89
|
207.05
|
-5,324.95
|
532.54
|
905.83
|
1,020.63
|
Net Income after Non-Controlling/Minority Interests
|
259.66
|
473.18
|
171.26
|
870.56
|
1,207.19
|
936.89
|
207.05
|
-5,324.95
|
532.54
|
905.83
|
1,020.63
|
Net Income Available to Common Stockholders
|
259.66
|
473.18
|
171.26
|
870.56
|
1,207.19
|
936.89
|
207.05
|
-5,324.95
|
532.54
|
905.83
|
1,020.63
|
Diluted Net Income Available to Common Stockholders
|
259.66
|
473.18
|
171.26
|
870.56
|
1,207.19
|
936.89
|
207.05
|
-5,324.95
|
532.54
|
905.83
|
1,020.63
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Non-Controlling/Minority Interests
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
58.10
|
65.52
|
82.39
|
83.89
|
83.92
|
83.94
|
83.94
|
93.56
|
105.07
|
117.46
|
118.45
|
Diluted Weighted Average Shares Outstanding
|
68.96
|
65.52
|
82.39
|
84.11
|
84.09
|
84.11
|
84.11
|
95.87
|
110.57
|
122.96
|
125.10
|
Total Dividend Per Share
|
–
|
–
|
–
|
0.500
|
0.750
|
1
|
0.500
|
0.500
|
–
|
–
|
0.500
|