S H Kelkar & Co Ltd

539450

Summary

Fair Value Assessment
Undervalued (25% Discount)
Fair ValueQ237.49UncertaintyHigh
Close Price177.75Mar 28, 2025
Market Closed
177.75
Price Down by 2.20 | 1.22 %
Previous Close
177.75
Day Range
175.95 – 184.30
Year Range
156.85 – 335.25
Bid / Ask
Market Cap
24.6 Bil
Volume / Average
8.7 k / 15.1 k
Beta (5-Year)
0.76
Shares Outstanding
138.42 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Extraordinary Items
Preferred/Other Stock Distribution
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
3,689
4,077.80
4,352.30
4,503.10
4,459.90
4,677.80
5,601.50
6,275.80
6,649.20
8,333.90
9,075.50
-2,797.40
-2,802.60
-2,868.60
-2,988
-3,140.80
-3,350.50
-3,673.80
-4,664
-5,306.70
-6,116.30
-6,844.20
891.60
1,275.20
1,483.70
1,515.10
1,319.10
1,327.30
1,927.70
1,611.80
1,342.50
2,217.60
2,231.30
53.50
-68.80
44
-91.10
-170.60
-793.90
7.300
-289.20
-298.90
-394.60
-1,488
945
1,206.40
1,527.80
1,431.60
1,148.50
533.20
1,935.10
1,322.60
1,043.60
1,823
743.30
-241
-404.30
-479.60
-505.80
-270.10
-186.20
-495.30
171.60
-414.10
-587.50
-693.30
704
802.10
1,048.20
925.80
878.40
347
1,439.80
1,494.20
629.50
1,235.50
50
704.20
802.10
1,048.20
941.90
882.50
358.60
1,439.80
1,494.20
629.50
1,235.50
39.30
0
2.300
-1.700
7.200
-8.500
-17.80
-11.30
5
704.20
802.10
1,048.20
941.90
884.80
356.90
1,447
1,485.70
611.70
1,224.20
44.30
704.20
802.10
1,048.20
941.90
884.80
356.90
1,447
1,485.70
611.70
1,224.20
44.30
704.20
802.10
1,048.20
941.90
884.80
356.90
1,447
1,485.70
611.70
1,224.20
44.30
4.100
11.60
16.10
0
0
132.27
137.20
144.62
144.49
142.70
139.52
138.01
137.39
135.18
137.15
139.04
141.47
137.20
144.62
144.49
142.70
139.52
138.01
137.39
135.18
137.15
139.04
1.500
1.750
1.750
0.950
1
0.750
0.750
2
0.750
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 3,689 4,077.80 4,352.30 4,503.10 4,459.90 4,677.80 5,601.50 6,275.80 6,649.20 8,333.90 9,075.50
Operating Income/Expenses -2,797.40 -2,802.60 -2,868.60 -2,988 -3,140.80 -3,350.50 -3,673.80 -4,664 -5,306.70 -6,116.30 -6,844.20
Total Operating Profit/Loss 891.60 1,275.20 1,483.70 1,515.10 1,319.10 1,327.30 1,927.70 1,611.80 1,342.50 2,217.60 2,231.30
Non-Operating Income/Expense, Total 53.50 -68.80 44 -91.10 -170.60 -793.90 7.300 -289.20 -298.90 -394.60 -1,488
Pretax Income 945 1,206.40 1,527.80 1,431.60 1,148.50 533.20 1,935.10 1,322.60 1,043.60 1,823 743.30
Provision for Income Tax -241 -404.30 -479.60 -505.80 -270.10 -186.20 -495.30 171.60 -414.10 -587.50 -693.30
Net Income before Extraordinary Items and Discontinued Operations 704 802.10 1,048.20 925.80 878.40 347 1,439.80 1,494.20 629.50 1,235.50 50
Net Income after Extraordinary Items and Discontinued Operations 704.20 802.10 1,048.20 941.90 882.50 358.60 1,439.80 1,494.20 629.50 1,235.50 39.30
Non-Controlling/Minority Interests 0 2.300 -1.700 7.200 -8.500 -17.80 -11.30 5
Net Income after Non-Controlling/Minority Interests 704.20 802.10 1,048.20 941.90 884.80 356.90 1,447 1,485.70 611.70 1,224.20 44.30
Net Income Available to Common Stockholders 704.20 802.10 1,048.20 941.90 884.80 356.90 1,447 1,485.70 611.70 1,224.20 44.30
Diluted Net Income Available to Common Stockholders 704.20 802.10 1,048.20 941.90 884.80 356.90 1,447 1,485.70 611.70 1,224.20 44.30
Income Statement Supplemental Section
Other Net of Taxes Adjustments 4.100 11.60
Extraordinary Items 16.10
Preferred/Other Stock Distribution 0 0
Basic Weighted Average Shares Outstanding 132.27 137.20 144.62 144.49 142.70 139.52 138.01 137.39 135.18 137.15 139.04
Diluted Weighted Average Shares Outstanding 141.47 137.20 144.62 144.49 142.70 139.52 138.01 137.39 135.18 137.15 139.04
Total Dividend Per Share 1.500 1.750 1.750 0.950 1 0.750 0.750 2 0.750

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top