Magellanic Cloud Ltd

538891

Summary

Fair Value Assessment
Overvalued (11% Premium)
Fair ValueQ53.97UncertaintyHigh
Close Price60.42Mar 28, 2025
Market Closed
60.42
Price Down by 3.75 | 5.84 %
Previous Close
60.42
Day Range
58.00 – 67.00
Year Range
42.60 – 143.20
Bid / Ask
Market Cap
35.3 Bil
Volume / Average
289.3 k / 313.7 k
Beta (5-Year)
-0.31
Shares Outstanding
584.40 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
40.03
247.93
272.17
350.87
529.80
724.37
1,385.72
2,693.79
2,741.65
-2.340
-1.030
-33.24
-182.92
-173.39
-262.77
-527.19
-645.52
-519.03
-1,211.68
-987.60
16.35
6.330
6.790
65.02
98.78
88.10
2.610
78.85
866.69
1,482.10
1,754.04
0.070
-2.840
-0.010
4.390
-3.640
-1.970
9.690
249.19
71.12
-76.57
-114.27
16.42
3.480
6.780
69.40
94.64
86.13
12.11
328.04
937.81
1,405.53
1,639.78
-3.470
-0.750
-2.270
-25.24
-16.06
-20.71
5.720
-33.46
-196.78
-375.99
-444.05
12.96
2.730
4.510
44.16
78.59
65.42
17.83
294.59
741.03
1,029.55
1,195.73
12.96
2.730
4.510
44.16
78.59
65.42
17.83
294.59
741.03
1,029.55
1,195.73
-1.180
-1.410
-5.690
12.96
2.730
4.510
44.16
78.59
65.42
17.83
294.59
739.85
1,028.14
1,190.04
12.09
2.730
4.510
44.16
78.59
65.42
17.83
294.59
739.85
1,028.14
1,190.04
12.09
2.730
4.510
44.16
78.59
65.42
17.83
294.59
739.85
1,028.14
1,190.04
0
0
-0.870
303.34
303.77
312.85
503.34
503.76
503.34
503.34
503.34
561.86
584.40
583.61
303.34
303.77
312.85
503.34
503.76
503.34
503.34
503.34
561.86
584.40
583.61
0.005
0.025
0.025
0.025
0.025
0.030
0.030
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 40.03 247.93 272.17 350.87 529.80 724.37 1,385.72 2,693.79 2,741.65
Operating Income/Expenses -2.340 -1.030 -33.24 -182.92 -173.39 -262.77 -527.19 -645.52 -519.03 -1,211.68 -987.60
Total Operating Profit/Loss 16.35 6.330 6.790 65.02 98.78 88.10 2.610 78.85 866.69 1,482.10 1,754.04
Non-Operating Income/Expense, Total 0.070 -2.840 -0.010 4.390 -3.640 -1.970 9.690 249.19 71.12 -76.57 -114.27
Pretax Income 16.42 3.480 6.780 69.40 94.64 86.13 12.11 328.04 937.81 1,405.53 1,639.78
Provision for Income Tax -3.470 -0.750 -2.270 -25.24 -16.06 -20.71 5.720 -33.46 -196.78 -375.99 -444.05
Net Income before Extraordinary Items and Discontinued Operations 12.96 2.730 4.510 44.16 78.59 65.42 17.83 294.59 741.03 1,029.55 1,195.73
Net Income after Extraordinary Items and Discontinued Operations 12.96 2.730 4.510 44.16 78.59 65.42 17.83 294.59 741.03 1,029.55 1,195.73
Non-Controlling/Minority Interests -1.180 -1.410 -5.690
Net Income after Non-Controlling/Minority Interests 12.96 2.730 4.510 44.16 78.59 65.42 17.83 294.59 739.85 1,028.14 1,190.04
Net Income Available to Common Stockholders 12.09 2.730 4.510 44.16 78.59 65.42 17.83 294.59 739.85 1,028.14 1,190.04
Diluted Net Income Available to Common Stockholders 12.09 2.730 4.510 44.16 78.59 65.42 17.83 294.59 739.85 1,028.14 1,190.04
Income Statement Supplemental Section
Discontinued Operations 0 0
Other Adjustments to Net Income Available to Common Stockholders -0.870
Basic Weighted Average Shares Outstanding 303.34 303.77 312.85 503.34 503.76 503.34 503.34 503.34 561.86 584.40 583.61
Diluted Weighted Average Shares Outstanding 303.34 303.77 312.85 503.34 503.76 503.34 503.34 503.34 561.86 584.40 583.61
Total Dividend Per Share 0.005 0.025 0.025 0.025 0.025 0.030 0.030

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top