MSR India Ltd

508922 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (46% Discount)
Fair ValueQ5.60UncertaintyHigh
Close Price2.98Mar 26, 2025
2.93
Price Down by 0.05 | 1.68 %
Previous Close
2.98
Day Range
2.84 – 2.98
Year Range
2.84 – 11.36
Bid / Ask
2.94 × 2.95
Market Cap
184.2 Mil
Volume / Average
55.8 k / 75.4 k
Beta (5-Year)
1.04
Shares Outstanding
62.88 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
MSR India Ltd is engaged in the business of manufacturing and sale of Copper Bottles, vermicelli, Atta, and special-purpose components for ISRO. It manufactures copper bottles for drinking water in various shapes and sizes. Its product offerings comprise copper Strips, OFHC copper rods, copper wire, stamping parts, Power press components, extrusion components. Its segment comprises Copper products and FMCG. The company generates maximum revenue from the Copper products segment.
Contact
Survey No.36, Bowrampet Village Quthubullapur Mandal, Hyderabad, TG 500043
T +91 4065577456
www.msrindia.in opens in a new tab
Sector
Basic Materials
Industry
Copper
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
42

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
0.04 45.40 136.54 295.25 501.32
Revenue Growth %
-99.92% -66.75% -53.76% -41.11% -70.50%
Gross Profit
-4.76 -4.72 -20.63 34.46 -325.97 248.68
Gross Profit Margin %
-12,421.05% -45.45% 25.24% -110.41% 49.61%
Operating Income
-5.31 -10.98 -75.31 -27.57 -428.35 36.00
Operating Margin %
-28,881.58% -165.88% -20.19% -145.08% 7.18%
EBIT
-4.36 10.54 127.04 -0.27 -478.01 36.65
EBIT Margin %
27,734.21% 279.84% -0.20% -161.90% 7.31%
EBITDA
-4.26 13.19 140.89 19.82 -453.94 65.60
EBITDA Margin %
34,705.26% 310.34% 14.52% -153.75% 13.09%
Net Income
-57.78 -49.23 205.07 -18.31 -404.43 0.33
Net Profit Margin %
-129,547.37% 451.72% -13.41% -136.98% 0.07%
Basic EPS
-0.92 -0.78 3.26 -0.06 -6.43 0.01
Diluted EPS
-0.92 -0.78 3.26 -0.06 -6.43 0.01
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
245.96 249.13 375.40 360.01 369.51 821.71
Total Liabilities
106.36 104.03 239.63 429.32 420.51 468.27
Total Debt
77.33 77.33 210.08 291.90 375.90 342.47
Total Equity
139.60 145.10 135.77 -69.31 -50.99 353.44
Cash And Cash Equivalents
1.19 1.19 2.17 2.99 2.32 10.04
Working Capital
-27.84 -22.33 -67.86 -273.94 -286.86 151.72
Shares Outstanding (Mil)
62.88 62.88 62.88
Book Value Per Share
2.31 2.16 -1.10 -0.81 5.62
Total Debt To Equity
0.55 0.53 1.55 0.97
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-6.87 -31.64 96.06 91.73 -22.35 24.17
Cash From Investing Activities
6.62 119.16 32.38 29.24 -1.07 33.03
Cash From Financing Activities
-88.50 -129.26 -120.29 15.70 -47.73
Capital Expenditures
1.07 2.88
Free Cash Flow
12.00 107.01 -11.96 -494.24 34.01
Change in Cash
-0.25 -0.98 -0.82 0.68 -7.72 9.47

Profile

There is no Key Executive Team data available.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top