| | | | | | | | | | | |
Gross Profit
|
30.29
|
23.66
|
19.68
|
14.58
|
11.11
|
7.320
|
1.640
|
-0.240
|
-14.94
|
15.76
|
37.18
|
Operating Income/Expenses
|
-24.68
|
-17.95
|
-12.53
|
-11.04
|
-6.840
|
-7.220
|
-3.790
|
-3.520
|
-6.850
|
-11.16
|
-21.66
|
Total Operating Profit/Loss
|
5.610
|
5.700
|
7.150
|
3.550
|
4.280
|
0.100
|
-2.160
|
-3.760
|
-21.79
|
4.600
|
15.52
|
Non-Operating Income/Expense, Total
|
-3.750
|
-19.66
|
-6.410
|
-4.220
|
-3.580
|
-1.330
|
-2.900
|
-1.110
|
3.820
|
-0.660
|
15.01
|
Pretax Income
|
1.870
|
-13.96
|
0.740
|
-0.670
|
0.700
|
-1.230
|
-5.060
|
-4.870
|
-17.97
|
3.930
|
30.53
|
Provision for Income Tax
|
-0.730
|
-0.270
|
-0.370
|
1.720
|
-0.480
|
-0.030
|
0.230
|
0.230
|
-1.190
|
-3.270
|
-12.21
|
Net Income before Extraordinary Items and Discontinued Operations
|
1.140
|
-14.23
|
0.370
|
1.040
|
0.220
|
-1.270
|
-4.830
|
-4.640
|
-19.16
|
0.670
|
18.32
|
Net Income after Extraordinary Items and Discontinued Operations
|
1.140
|
-14.23
|
0.370
|
1.040
|
0.220
|
-1.270
|
-4.830
|
-4.640
|
-19.16
|
0.670
|
18.32
|
Net Income after Non-Controlling/Minority Interests
|
1.140
|
-14.23
|
0.370
|
1.040
|
0.220
|
-1.270
|
-4.830
|
-4.640
|
-19.16
|
0.670
|
18.32
|
Net Income Available to Common Stockholders
|
1.140
|
-14.23
|
0.370
|
1.040
|
0.220
|
-1.270
|
-4.830
|
-4.640
|
-19.16
|
0.670
|
18.32
|
Diluted Net Income Available to Common Stockholders
|
1.140
|
-14.23
|
0.370
|
1.040
|
0.220
|
-1.270
|
-4.830
|
-4.640
|
-19.16
|
0.670
|
18.32
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
10.32
|
10.46
|
9.260
|
10.47
|
10.47
|
10.47
|
10.47
|
10.47
|
10.47
|
10.47
|
11.72
|
Diluted Weighted Average Shares Outstanding
|
10.32
|
10.46
|
9.260
|
10.47
|
10.47
|
10.47
|
10.65
|
10.47
|
10.47
|
10.47
|
11.72
|