| | | | | | | | | | | |
Gross Profit
|
25,709.91
|
26,730.71
|
29,737.55
|
35,627.81
|
37,404.97
|
25,233.02
|
23,026.71
|
29,897.33
|
21,629.16
|
24,969.90
|
23,474.10
|
Operating Income/Expenses
|
-19,839.72
|
-20,831
|
-22,657.48
|
-28,053.80
|
-28,160.41
|
-27,913.50
|
-22,452.50
|
-24,324.27
|
-16,681.76
|
-19,396.57
|
-18,346.17
|
Total Operating Profit/Loss
|
5,870.19
|
5,899.71
|
7,080.07
|
7,574.01
|
9,244.56
|
-2,680.48
|
574.21
|
5,573.06
|
4,947.40
|
5,573.33
|
5,127.93
|
Non-Operating Income/Expense, Total
|
-5,559.85
|
-4,932.54
|
-4,650.43
|
-4,582.22
|
-5,502.95
|
-7,519.11
|
-6,566.39
|
-1,357.14
|
-5,840.02
|
-4,296.77
|
-4,672.77
|
Pretax Income
|
310.79
|
967.17
|
2,429.64
|
2,991.79
|
3,741.61
|
-10,199.59
|
-5,992.18
|
4,215.92
|
-892.62
|
1,276.56
|
455.16
|
Provision for Income Tax
|
234.67
|
-108.80
|
-667.26
|
-778.86
|
-1,199.28
|
3,005.11
|
2,305.66
|
-929.58
|
-315.15
|
-366.46
|
-101.56
|
Net Income before Extraordinary Items and Discontinued Operations
|
553.89
|
885.52
|
1,762.38
|
2,212.93
|
2,542.33
|
-7,194.48
|
-3,686.52
|
3,286.34
|
-1,207.77
|
910.10
|
353.60
|
Discontinued Operations
|
–
|
–
|
–
|
–
|
–
|
–
|
-340.62
|
0
|
9,527.27
|
-482.08
|
-482.08
|
Net Income after Extraordinary Items and Discontinued Operations
|
553.89
|
885.52
|
1,762.38
|
2,212.93
|
2,542.33
|
-7,194.48
|
-4,027.14
|
3,286.34
|
8,319.50
|
428.02
|
-128.48
|
Non-Controlling/Minority Interests
|
0
|
-2.850
|
-67.66
|
-19.58
|
-151.39
|
43.10
|
70.59
|
-37.55
|
-42.37
|
24.43
|
86.93
|
Net Income after Non-Controlling/Minority Interests
|
553.89
|
882.67
|
1,694.72
|
2,193.35
|
2,390.94
|
-7,151.38
|
-3,956.55
|
3,248.79
|
8,277.13
|
452.45
|
-41.55
|
Net Income Available to Common Stockholders
|
553.89
|
882.67
|
1,694.72
|
2,193.35
|
2,390.94
|
-7,151.38
|
-3,956.55
|
3,248.79
|
8,277.13
|
452.45
|
-41.55
|
Diluted Net Income Available to Common Stockholders
|
553.89
|
882.67
|
1,694.72
|
2,193.35
|
2,390.94
|
-7,151.38
|
-3,956.55
|
3,248.79
|
8,277.13
|
452.45
|
-41.55
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
8.430
|
27.15
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
462.41
|
462.72
|
514.41
|
515.66
|
515.66
|
515.66
|
515.66
|
527.89
|
621.17
|
671.64
|
667.44
|
Diluted Weighted Average Shares Outstanding
|
462.55
|
463.06
|
514.41
|
515.66
|
515.66
|
515.66
|
515.66
|
540.79
|
633.04
|
705.25
|
675.06
|
Reported Normalized Basic EPS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
–
|
–
|
Total Dividend Per Share
|
0.500
|
0.500
|
0.500
|
0.750
|
1
|
1
|
–
|
–
|
–
|
–
|
–
|