| | | | | | | | | | | |
Gross Profit
|
–
|
0.070
|
1.200
|
2
|
1.830
|
2.040
|
294.19
|
563
|
960.78
|
1,768.26
|
2,734.40
|
Operating Income/Expenses
|
-0.820
|
-1.020
|
-1.640
|
-1.130
|
-1.150
|
-1.410
|
-183.20
|
-203.02
|
-430.23
|
-587.70
|
-650.39
|
Total Operating Profit/Loss
|
-0.820
|
-0.950
|
-0.440
|
0.860
|
0.670
|
0.620
|
110.98
|
359.98
|
530.55
|
1,180.57
|
2,084.01
|
Non-Operating Income/Expense, Total
|
0.900
|
0.780
|
0.760
|
0
|
-0.150
|
0.080
|
-13.59
|
30.89
|
-24.90
|
-42.14
|
60.90
|
Pretax Income
|
0.080
|
-0.170
|
0.320
|
0.860
|
0.520
|
0.700
|
97.39
|
390.85
|
505.65
|
1,138.43
|
2,144.92
|
Provision for Income Tax
|
0
|
0
|
0.030
|
-0.180
|
0
|
-0.290
|
-21.20
|
-92.41
|
-116.52
|
-201.70
|
-450.46
|
Net Income before Extraordinary Items and Discontinued Operations
|
0.070
|
-0.170
|
0.350
|
0.680
|
0.520
|
0.410
|
76.19
|
298.44
|
389.13
|
936.73
|
1,694.46
|
Net Income after Extraordinary Items and Discontinued Operations
|
0.070
|
-0.170
|
0.350
|
0.680
|
0.520
|
0.410
|
76.19
|
298.44
|
389.13
|
936.73
|
1,694.46
|
Net Income after Non-Controlling/Minority Interests
|
0.070
|
-0.170
|
0.350
|
0.680
|
0.520
|
0.410
|
76.19
|
298.44
|
389.13
|
936.73
|
1,694.46
|
Net Income Available to Common Stockholders
|
0.070
|
-0.170
|
0.350
|
0.680
|
0.520
|
0.410
|
76.19
|
298.44
|
389.13
|
936.73
|
1,694.46
|
Diluted Net Income Available to Common Stockholders
|
0.070
|
-0.170
|
0.350
|
0.680
|
0.520
|
0.410
|
76.19
|
298.44
|
389.13
|
936.73
|
1,694.46
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
0
|
0
|
0
|
–
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
3.170
|
0.350
|
0.350
|
0.350
|
0.350
|
0.350
|
35.70
|
74.37
|
83.26
|
95.66
|
100.67
|
Diluted Weighted Average Shares Outstanding
|
3.170
|
0.350
|
0.350
|
0.350
|
0.350
|
0.350
|
40.23
|
75.33
|
83.26
|
96.17
|
106.03
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.100
|
–
|
–
|
0.150
|