Bajaj Auto Ltd

532977

Summary

Fair Value Assessment
Overvalued (19% Premium)
Fair ValueQ7,136.07UncertaintyHigh
Close Price8,493.55Feb 14, 2025
Market Closed
8,533.85
Price Up by 40.30 | 0.47 %

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
58,702.80
67,717.60
64,121.60
69,273.90
73,592.40
76,866.90
71,585.20
72,436.30
87,337.70
113,941.30
129,466.30
-13,270.80
-17,452.20
-21,300.70
-18,359.90
-24,486.20
-28,559.20
-24,864.60
-19,664.50
-26,712.30
-31,269.10
-34,049.50
45,432
50,265.40
42,820.90
50,914
49,106.20
48,307.70
46,720.60
52,771.80
60,625.40
82,672.20
95,416.80
478.70
7,035.80
13,054.60
13,066.50
20,459
18,613.60
15,693.70
23,745
25,323.90
17,727.80
8,033.30
40,829.50
52,953.10
55,875.50
59,334.10
69,555.80
66,921.30
62,414.30
76,516.80
78,419.80
100,400.40
103,450.50
-12,710.50
-17,327.70
-15,080.70
-17,144.70
-20,279.80
-14,802.20
-13,844.10
-14,858.10
-17,817.70
-23,318
-28,107.40
30,256.20
37,839.80
40,794.80
42,189.40
49,276
52,119.10
48,570.20
61,658.70
60,602.10
77,082.40
75,343.10
30,256.20
37,839.80
40,794.80
42,189.40
49,276
52,119.10
48,570.20
61,658.70
60,602.10
77,082.40
75,343.10
0.100
0
0.100
0.100
0.100
0
0
0
0
30,256.30
37,839.80
40,794.90
42,189.50
49,276.10
52,119.10
48,570.20
61,658.70
60,602.10
77,082.40
75,343.10
30,256.30
37,839.80
40,794.90
42,189.50
49,276.10
52,119.10
48,570.20
61,658.70
60,602.10
77,082.40
75,343.10
30,256.30
37,839.80
40,794.90
42,189.50
49,276.10
52,119.10
48,570.20
61,658.70
60,602.10
77,082.40
75,343.10
2,137.20
2,214.40
0
289.37
289.37
289.37
289.37
289.37
289.27
289.24
289.15
285.21
282.70
280.07
289.37
289.37
289.37
289.37
289.40
289.27
289.24
289.15
285.21
282.70
280.07
50
100
5
55
60
180
140
140
140
80
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 58,702.80 67,717.60 64,121.60 69,273.90 73,592.40 76,866.90 71,585.20 72,436.30 87,337.70 113,941.30 129,466.30
Operating Income/Expenses -13,270.80 -17,452.20 -21,300.70 -18,359.90 -24,486.20 -28,559.20 -24,864.60 -19,664.50 -26,712.30 -31,269.10 -34,049.50
Total Operating Profit/Loss 45,432 50,265.40 42,820.90 50,914 49,106.20 48,307.70 46,720.60 52,771.80 60,625.40 82,672.20 95,416.80
Non-Operating Income/Expense, Total 478.70 7,035.80 13,054.60 13,066.50 20,459 18,613.60 15,693.70 23,745 25,323.90 17,727.80 8,033.30
Pretax Income 40,829.50 52,953.10 55,875.50 59,334.10 69,555.80 66,921.30 62,414.30 76,516.80 78,419.80 100,400.40 103,450.50
Provision for Income Tax -12,710.50 -17,327.70 -15,080.70 -17,144.70 -20,279.80 -14,802.20 -13,844.10 -14,858.10 -17,817.70 -23,318 -28,107.40
Net Income before Extraordinary Items and Discontinued Operations 30,256.20 37,839.80 40,794.80 42,189.40 49,276 52,119.10 48,570.20 61,658.70 60,602.10 77,082.40 75,343.10
Net Income after Extraordinary Items and Discontinued Operations 30,256.20 37,839.80 40,794.80 42,189.40 49,276 52,119.10 48,570.20 61,658.70 60,602.10 77,082.40 75,343.10
Non-Controlling/Minority Interests 0.100 0 0.100 0.100 0.100 0 0 0 0
Net Income after Non-Controlling/Minority Interests 30,256.30 37,839.80 40,794.90 42,189.50 49,276.10 52,119.10 48,570.20 61,658.70 60,602.10 77,082.40 75,343.10
Net Income Available to Common Stockholders 30,256.30 37,839.80 40,794.90 42,189.50 49,276.10 52,119.10 48,570.20 61,658.70 60,602.10 77,082.40 75,343.10
Diluted Net Income Available to Common Stockholders 30,256.30 37,839.80 40,794.90 42,189.50 49,276.10 52,119.10 48,570.20 61,658.70 60,602.10 77,082.40 75,343.10
Income Statement Supplemental Section
Earnings from Equity Interest 2,137.20 2,214.40
Other Net of Taxes Adjustments 0
Basic Weighted Average Shares Outstanding 289.37 289.37 289.37 289.37 289.37 289.27 289.24 289.15 285.21 282.70 280.07
Diluted Weighted Average Shares Outstanding 289.37 289.37 289.37 289.37 289.40 289.27 289.24 289.15 285.21 282.70 280.07
Total Dividend Per Share 50 100 5 55 60 180 140 140 140 80

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top