L.G.Balakrishnan & Bros Ltd

500250

Summary

Fair Value Assessment
Undervalued (14% Discount)
Fair ValueQ1,380.63UncertaintyHigh
Close Price1,184.95Mar 28, 2025
Market Closed
1,184.95
Price Down by 28.30 | 2.33 %
Previous Close
1,184.95
Day Range
1,175.10 – 1,230.80
Year Range
1,129.30 – 1,575.00
Bid / Ask
Market Cap
37.8 Bil
Volume / Average
899.0 / 1.8 k
Beta (5-Year)
0.96
Shares Outstanding
31.89 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
6,230.22
6,670.73
7,216.77
5,820.98
6,687.23
6,349.23
6,629.35
8,491.16
8,679.84
9,726.12
11,106.93
-5,207.51
-5,731.82
-6,118.67
-4,433.50
-5,251.99
-5,266.24
-4,917.20
-5,422.98
-5,658.86
-6,536.99
-7,872.24
1,022.71
938.91
1,098.11
1,387.48
1,435.25
1,082.99
1,712.15
3,068.18
3,020.99
3,189.13
3,234.69
-83.59
-161.14
-101.92
-75.71
-9.040
65.39
89.01
248.60
382.08
458
587.95
939.12
777.77
996.19
1,311.78
1,426.20
1,148.38
1,801.17
3,316.77
3,403.07
3,647.13
3,822.64
-204.88
-129.16
-299.69
-426.61
-459.91
-247.15
-472.75
-859.36
-879.79
-932.18
-963.79
5.800
9.120
10.53
9.660
29.34
11.60
0
0
0
0
740.04
657.73
707.03
894.83
995.64
912.82
1,328.42
2,457.42
2,523.28
2,714.96
2,858.85
740.04
657.73
707.03
894.83
995.64
912.82
1,328.42
2,457.42
2,523.28
2,714.96
2,858.85
-27.92
-22.77
-42.24
-34.26
0.050
3.510
6.150
-2.650
-3.970
-1.540
0.430
712.13
634.97
664.79
860.58
995.70
916.33
1,334.57
2,454.77
2,519.31
2,713.42
2,859.28
712.13
634.97
664.79
860.58
995.70
916.33
1,334.57
2,454.77
2,519.31
2,713.42
2,859.28
712.13
634.97
664.79
860.58
995.70
916.33
1,334.57
2,454.77
2,519.31
2,713.42
2,859.28
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.77
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.39
31.77
4.950
4.400
0.500
3.500
4.500
10
10
15
16
18
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 6,230.22 6,670.73 7,216.77 5,820.98 6,687.23 6,349.23 6,629.35 8,491.16 8,679.84 9,726.12 11,106.93
Operating Income/Expenses -5,207.51 -5,731.82 -6,118.67 -4,433.50 -5,251.99 -5,266.24 -4,917.20 -5,422.98 -5,658.86 -6,536.99 -7,872.24
Total Operating Profit/Loss 1,022.71 938.91 1,098.11 1,387.48 1,435.25 1,082.99 1,712.15 3,068.18 3,020.99 3,189.13 3,234.69
Non-Operating Income/Expense, Total -83.59 -161.14 -101.92 -75.71 -9.040 65.39 89.01 248.60 382.08 458 587.95
Pretax Income 939.12 777.77 996.19 1,311.78 1,426.20 1,148.38 1,801.17 3,316.77 3,403.07 3,647.13 3,822.64
Provision for Income Tax -204.88 -129.16 -299.69 -426.61 -459.91 -247.15 -472.75 -859.36 -879.79 -932.18 -963.79
Earnings from Equity Interest 5.800 9.120 10.53 9.660 29.34 11.60 0 0 0 0
Net Income before Extraordinary Items and Discontinued Operations 740.04 657.73 707.03 894.83 995.64 912.82 1,328.42 2,457.42 2,523.28 2,714.96 2,858.85
Net Income after Extraordinary Items and Discontinued Operations 740.04 657.73 707.03 894.83 995.64 912.82 1,328.42 2,457.42 2,523.28 2,714.96 2,858.85
Non-Controlling/Minority Interests -27.92 -22.77 -42.24 -34.26 0.050 3.510 6.150 -2.650 -3.970 -1.540 0.430
Net Income after Non-Controlling/Minority Interests 712.13 634.97 664.79 860.58 995.70 916.33 1,334.57 2,454.77 2,519.31 2,713.42 2,859.28
Net Income Available to Common Stockholders 712.13 634.97 664.79 860.58 995.70 916.33 1,334.57 2,454.77 2,519.31 2,713.42 2,859.28
Diluted Net Income Available to Common Stockholders 712.13 634.97 664.79 860.58 995.70 916.33 1,334.57 2,454.77 2,519.31 2,713.42 2,859.28
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.77
Diluted Weighted Average Shares Outstanding 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.39 31.77
Total Dividend Per Share 4.950 4.400 0.500 3.500 4.500 10 10 15 16 18

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top