Zodiac Clothing Co Ltd

521163

Overview

    • Equity Style Box

      Small Blend

    • Sector

      Consumer Cyclical

    • Industry

      Apparel Manufacturing

    • Day Range

      85.20 – 90.38

    • Year Range

      81.00 – 176.95

    • Market Cap

      2.2147 Bil

    • Volume / Avg

      1.8 k / 4.2 k

    • Price / Sales

      1.41

    • Price / Book

      1.05

    • Price / Earnings

      —

    • Forward Div Yield

      0.00%

    • Trailing Div Yield

      —

Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (32% Discount)
Fair ValueQ132.66UncertaintyHigh
Close Price90.00Mar 26, 2025
₹ 85.20
Price Down by 4.80 | 5.33 %
Trading Information Business Description
Previous Close
90.00
Day Range
85.20 – 90.38
Year Range
81.00 – 176.95
Bid / Ask
85.65 × 85.87
Market Cap
2.2 Bil
Volume / Average
1.8 k / 4.2 k
Beta (5-Year)
1.16
Shares Outstanding
25.99 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Zodiac Clothing Co Ltd manufactures men's fine clothing and accessories. The products manufactured by the company are shirts, trousers, ties, suits, and accessories. Nearly half of the revenue is generated from India and the rest from other countries. Its brand includes Zodiac, ZOD!, and Z3.
Contact
Dr. Annie Besant Road Nyloc House, 254, D-2, Mumbai, MH 400 030
T +91 2266677000
www.zodiaconline.com opens in a new tab
Sector
Consumer Cyclical
Industry
Apparel Manufacturing
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
1,196
As of Mar 31, 2024

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,657.58 1,410.42 1,691.19 1,218.64 969.11 1,859.49
Revenue Growth %
19.99% -16.60% 38.78% 25.75% -47.88% -10.60%
Gross Profit
907.65 780.20 881.60 649.22 525.88 1,157.72
Gross Profit Margin %
54.76% 55.32% 52.13% 53.27% 54.26% 62.26%
Operating Income
-407.35 -351.66 -214.67 -348.67 -427.32 -255.60
Operating Margin %
-24.58% -24.93% -12.69% -28.61% -44.09% -13.75%
EBIT
-343.51 -301.35 218.99 -118.98 -216.92 -178.31
EBIT Margin %
-20.72% -21.37% 12.95% -9.76% -22.38% -9.59%
EBITDA
-140.18 -111.12 396.01 66.76 16.93 176.27
EBITDA Margin %
-8.46% -7.88% 23.42% 5.48% 1.75% 9.48%
Net Income
-475.87 -363.73 159.81 -163.69 -293.82 -289.65
Net Profit Margin %
-28.71% -25.79% 9.45% -13.43% -30.32% -15.58%
Basic EPS
-18.31 -13.99 6.42 -6.61 -13.04 -13.10
Diluted EPS
-18.31 -13.99 6.42 -6.61 -13.04 -13.10
Normalized EPS
— — — — — —
Total Dividends per Share
— — — — — 1.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
3.58 3.82 3.81 3.63 3.85 4.40
Total Liabilities
1.36 1.36 1.02 1.16 1.29 1.81
Total Debt
0.85 0.86 0.64 0.73 0.90 1.42
Total Equity
2.23 2.46 2.79 2.46 2.56 2.59
Cash And Cash Equivalents
0.05 0.08 0.11 0.09 0.17 0.19
Working Capital
0.34 0.47 0.81 0.43 0.75 0.75
Shares Outstanding (Mil)
— — 0.03 — — —
Book Value Per Share
— 94.67 107.40 99.49 103.45 115.27
Total Debt To Equity
0.38 0.35 0.23 0.30 0.35 0.55
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-189.39 -54.67 12.15 -54.06 -85.49 106.91
Cash From Investing Activities
346.32 174.00 156.55 66.56 81.32 330.59
Cash From Financing Activities
-184.89 -149.82 -152.22 -95.61 -16.10 -362.72
Capital Expenditures
— 125.11 51.14 46.89 15.35 45.56
Free Cash Flow
— -347.40 -185.13 -264.20 -302.27 -95.33
Change in Cash
-27.96 -30.50 16.48 -83.12 -20.26 74.77

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top