Summary

Fair Value Assessment
Undervalued (11% Discount)
Fair ValueQ10.30UncertaintyHigh
Close Price9.13Apr 04, 2025
Market Closed
₹ 9.13
Price Up by 0.03 | 0.33 %
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
1,420.79
1,347.71
589.48
695.62
508.83
148.01
298.16
265.28
507.15
401.86
245.33
-575.88
-611.53
-586.32
-556.77
-577.51
-197.65
-233.12
-245.51
-378.02
-316.80
-179.84
844.91
736.17
3.150
138.85
-68.68
-49.64
65.04
19.77
129.13
85.07
65.49
120.16
11.51
135.65
75.08
-9.710
-148.86
33.50
132.87
87.04
70.96
54.87
965.07
747.69
138.81
213.93
-78.39
-198.50
98.55
152.64
216.17
156.02
120.36
-234.14
-186.58
-70.33
-119.43
-58.39
1.650
-2.790
-21.48
-46.19
-35.56
-56.10
730.93
561.11
68.48
94.50
-136.77
-196.85
95.76
131.15
169.97
120.47
65.08
730.93
561.11
68.48
94.50
-136.77
-196.85
95.76
131.15
169.97
120.47
65.08
-0.670
-0.260
-7.230
-28.89
-13.47
58.22
-17.12
-53.26
-50.19
-19.37
-7.810
730.26
560.85
61.26
65.62
-150.25
-138.62
78.64
77.90
119.78
101.10
57.27
730.26
560.85
61.26
65.62
-150.25
-138.62
78.64
77.90
119.78
101.10
57.27
730.26
560.85
61.26
65.62
-150.25
-138.62
78.64
77.90
119.78
101.10
57.27
—
—
—
—
—
—
—
—
—
—
—
313.82
314.03
314.03
314.03
314.03
314.03
314.03
314.03
314.03
314.03
299.45
313.89
314.03
314.03
314.03
314.03
314.03
314.03
314.03
314.03
314.03
299.45
1.300
1.300
1.200
0.600
0.600
0.300
0.600
0.300
0.400
0.800
0.700
—
—
0
—
—
—
—
—
—
—
—
—
—
0.200
—
—
—
—
—
—
—
—
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 1,420.79 1,347.71 589.48 695.62 508.83 148.01 298.16 265.28 507.15 401.86 245.33
Operating Income/Expenses -575.88 -611.53 -586.32 -556.77 -577.51 -197.65 -233.12 -245.51 -378.02 -316.80 -179.84
Total Operating Profit/Loss 844.91 736.17 3.150 138.85 -68.68 -49.64 65.04 19.77 129.13 85.07 65.49
Non-Operating Income/Expense, Total 120.16 11.51 135.65 75.08 -9.710 -148.86 33.50 132.87 87.04 70.96 54.87
Pretax Income 965.07 747.69 138.81 213.93 -78.39 -198.50 98.55 152.64 216.17 156.02 120.36
Provision for Income Tax -234.14 -186.58 -70.33 -119.43 -58.39 1.650 -2.790 -21.48 -46.19 -35.56 -56.10
Net Income before Extraordinary Items and Discontinued Operations 730.93 561.11 68.48 94.50 -136.77 -196.85 95.76 131.15 169.97 120.47 65.08
Net Income after Extraordinary Items and Discontinued Operations 730.93 561.11 68.48 94.50 -136.77 -196.85 95.76 131.15 169.97 120.47 65.08
Non-Controlling/Minority Interests -0.670 -0.260 -7.230 -28.89 -13.47 58.22 -17.12 -53.26 -50.19 -19.37 -7.810
Net Income after Non-Controlling/Minority Interests 730.26 560.85 61.26 65.62 -150.25 -138.62 78.64 77.90 119.78 101.10 57.27
Net Income Available to Common Stockholders 730.26 560.85 61.26 65.62 -150.25 -138.62 78.64 77.90 119.78 101.10 57.27
Diluted Net Income Available to Common Stockholders 730.26 560.85 61.26 65.62 -150.25 -138.62 78.64 77.90 119.78 101.10 57.27
Income Statement Supplemental Section – – – – – – – – – – –
Basic Weighted Average Shares Outstanding 313.82 314.03 314.03 314.03 314.03 314.03 314.03 314.03 314.03 314.03 299.45
Diluted Weighted Average Shares Outstanding 313.89 314.03 314.03 314.03 314.03 314.03 314.03 314.03 314.03 314.03 299.45
Total Dividend Per Share 1.300 1.300 1.200 0.600 0.600 0.300 0.600 0.300 0.400 0.800 0.700
Reported Normalized Basic EPS – – 0 – – – – – – – –
Reported Normalized Diluted EPS – – 0.200 – – – – – – – –

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top