Tata Power Co Ltd

500400

Summary

Fair Value Assessment
Undervalued (8% Discount)
Fair ValueQ408.71UncertaintyHigh
Close Price375.40Mar 28, 2025
Market Closed
375.40
Price Down by 8.15 | 2.12 %
Previous Close
375.40
Day Range
373.30 – 386.00
Year Range
326.25 – 494.85
Bid / Ask
Market Cap
1.2 Tril
Volume / Average
710.2 k / 542.8 k
Beta (5-Year)
1.26
Shares Outstanding
3,195.34 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Discontinued Operations
Preferred/Other Stock Distribution
Earnings from Equity Interest
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
113,141.30
133,964.50
83,080.80
90,122.40
89,881.40
98,741.10
98,521.10
118,931
130,115.50
163,566.90
196,229
-65,466.30
-67,597.60
-43,202.10
-49,335.30
-45,876.90
-46,620.30
-56,340.20
-75,050.70
-84,191.80
-95,547.30
-108,436.50
47,675
66,366.90
39,878.70
40,787.10
44,004.50
52,120.80
42,180.90
43,880.30
45,923.70
68,019.60
87,792.50
-32,837.60
-47,000.20
-43,024.20
-11,635.50
-11,781.10
-28,439.20
-22,313.60
-13,850.30
8,646.30
-10,699.40
-25,231.70
14,837.40
19,366.70
-3,145.50
29,151.60
32,223.40
23,681.60
19,867.30
30,030
54,570
57,320.20
62,569.60
-10,749.20
-8,692.80
458.20
-1,643.10
-6,560.90
-6,414.90
-5,018.80
-3,795.60
-16,473.30
-14,519.20
-17,420.90
4,572
11,290.10
9,485.60
27,508.50
25,662.50
17,266.70
14,848.50
26,234.40
38,096.70
42,801
45,148.70
4,572
11,290.10
9,485.60
26,791.10
24,404.10
13,164.40
14,386.50
21,556.10
38,096.70
42,801
45,148.70
-2,893.70
-2,556.60
-2,030.80
-2,025.50
-2,494.70
-2,990.60
-3,112.70
-4,141.50
-4,732.30
-5,838.50
-6,914.90
1,678.30
8,733.50
7,454.80
24,765.60
21,909.40
10,173.80
11,273.80
17,414.60
33,364.40
36,962.50
38,233.80
449.50
7,405
6,336.60
24,765.60
20,796.90
8,463.80
9,563.80
17,119.40
33,364.40
36,962.50
38,233.80
449.50
7,405
6,336.60
24,765.60
20,796.90
8,463.80
9,563.80
17,119.40
33,364.40
36,962.50
38,233.80
-717.40
-2,578
-4,102.30
-462
-4,678.30
-1,128.80
-1,118.50
-1,118.20
-1,112.50
-1,710
-1,710
-295.20
483.80
616.20
12,172.90
-100
-210
2,691.18
2,707.61
2,707.61
2,707.61
2,707.61
2,707.61
3,018.07
3,198.17
3,198.17
3,198.35
3,200.46
2,691.18
2,707.61
2,707.61
2,707.61
2,707.61
2,707.61
3,018.07
3,198.17
3,198.17
3,198.35
3,203.08
1.250
1.300
1.300
1.300
1.300
1.300
1.550
1.550
1.750
2
2
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 113,141.30 133,964.50 83,080.80 90,122.40 89,881.40 98,741.10 98,521.10 118,931 130,115.50 163,566.90 196,229
Operating Income/Expenses -65,466.30 -67,597.60 -43,202.10 -49,335.30 -45,876.90 -46,620.30 -56,340.20 -75,050.70 -84,191.80 -95,547.30 -108,436.50
Total Operating Profit/Loss 47,675 66,366.90 39,878.70 40,787.10 44,004.50 52,120.80 42,180.90 43,880.30 45,923.70 68,019.60 87,792.50
Non-Operating Income/Expense, Total -32,837.60 -47,000.20 -43,024.20 -11,635.50 -11,781.10 -28,439.20 -22,313.60 -13,850.30 8,646.30 -10,699.40 -25,231.70
Pretax Income 14,837.40 19,366.70 -3,145.50 29,151.60 32,223.40 23,681.60 19,867.30 30,030 54,570 57,320.20 62,569.60
Provision for Income Tax -10,749.20 -8,692.80 458.20 -1,643.10 -6,560.90 -6,414.90 -5,018.80 -3,795.60 -16,473.30 -14,519.20 -17,420.90
Net Income before Extraordinary Items and Discontinued Operations 4,572 11,290.10 9,485.60 27,508.50 25,662.50 17,266.70 14,848.50 26,234.40 38,096.70 42,801 45,148.70
Net Income after Extraordinary Items and Discontinued Operations 4,572 11,290.10 9,485.60 26,791.10 24,404.10 13,164.40 14,386.50 21,556.10 38,096.70 42,801 45,148.70
Non-Controlling/Minority Interests -2,893.70 -2,556.60 -2,030.80 -2,025.50 -2,494.70 -2,990.60 -3,112.70 -4,141.50 -4,732.30 -5,838.50 -6,914.90
Net Income after Non-Controlling/Minority Interests 1,678.30 8,733.50 7,454.80 24,765.60 21,909.40 10,173.80 11,273.80 17,414.60 33,364.40 36,962.50 38,233.80
Net Income Available to Common Stockholders 449.50 7,405 6,336.60 24,765.60 20,796.90 8,463.80 9,563.80 17,119.40 33,364.40 36,962.50 38,233.80
Diluted Net Income Available to Common Stockholders 449.50 7,405 6,336.60 24,765.60 20,796.90 8,463.80 9,563.80 17,119.40 33,364.40 36,962.50 38,233.80
Income Statement Supplemental Section
Discontinued Operations -717.40 -2,578 -4,102.30 -462 -4,678.30
Preferred/Other Stock Distribution -1,128.80 -1,118.50 -1,118.20 -1,112.50 -1,710 -1,710 -295.20
Earnings from Equity Interest 483.80 616.20 12,172.90
Other Adjustments to Net Income Available to Common Stockholders -100 -210
Basic Weighted Average Shares Outstanding 2,691.18 2,707.61 2,707.61 2,707.61 2,707.61 2,707.61 3,018.07 3,198.17 3,198.17 3,198.35 3,200.46
Diluted Weighted Average Shares Outstanding 2,691.18 2,707.61 2,707.61 2,707.61 2,707.61 2,707.61 3,018.07 3,198.17 3,198.17 3,198.35 3,203.08
Total Dividend Per Share 1.250 1.300 1.300 1.300 1.300 1.300 1.550 1.550 1.750 2 2

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top