Dai-Ichi Karkaria Ltd

526821

Summary

Fair Value Assessment
Undervalued (38% Discount)
Fair ValueQ384.25UncertaintyHigh
Close Price238.15Mar 28, 2025
Market Closed
238.15
Price Down by 6.05 | 2.48 %
Previous Close
238.15
Day Range
235.10 – 255.00
Year Range
232.90 – 799.20
Bid / Ask
Market Cap
1.8 Bil
Volume / Average
16.4 k / 9.6 k
Beta (5-Year)
1.15
Shares Outstanding
7.45 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
670.38
787.88
712.48
512
279.90
342
224.50
253.90
616.60
514.10
541
-491.59
-352.18
-379.13
-382.30
-449.60
-465.90
-430.80
-480.50
-500.50
-524.90
-529.60
178.79
435.70
333.36
129.70
-169.70
-123.90
-206.30
-226.60
116.10
-10.80
11.40
145.10
-100.50
-92.05
34
-73.90
-125.60
764.70
44
105
194.40
21.10
323.90
335.20
241.31
163.70
-243.60
-249.40
558.30
-182.70
221.10
183.70
32.60
-91.06
-116.57
-83.18
-43.90
117.30
0
-73.90
0
-36.40
-48.80
-9.900
16.70
0.200
20.20
22.40
2.400
16
4.100
16.40
232.84
218.63
158.12
136.50
-126.10
-229.20
506.80
-180.30
200.70
139
39.10
232.84
218.63
158.12
136.50
-126.10
-229.20
506.80
-180.30
200.70
139
39.10
232.84
218.63
158.12
136.50
-126.10
-229.20
506.80
-180.30
200.70
139
39.10
232.84
218.63
158.12
136.50
-126.10
-229.20
506.80
-180.30
200.70
139
39.10
232.84
218.63
158.12
136.50
-126.10
-229.20
506.80
-180.30
200.70
139
39.10
0
0
0
0
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.440
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.450
7.440
2.500
5.500
3
2.500
3
4
2
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 670.38 787.88 712.48 512 279.90 342 224.50 253.90 616.60 514.10 541
Operating Income/Expenses -491.59 -352.18 -379.13 -382.30 -449.60 -465.90 -430.80 -480.50 -500.50 -524.90 -529.60
Total Operating Profit/Loss 178.79 435.70 333.36 129.70 -169.70 -123.90 -206.30 -226.60 116.10 -10.80 11.40
Non-Operating Income/Expense, Total 145.10 -100.50 -92.05 34 -73.90 -125.60 764.70 44 105 194.40 21.10
Pretax Income 323.90 335.20 241.31 163.70 -243.60 -249.40 558.30 -182.70 221.10 183.70 32.60
Provision for Income Tax -91.06 -116.57 -83.18 -43.90 117.30 0 -73.90 0 -36.40 -48.80 -9.900
Earnings from Equity Interest 16.70 0.200 20.20 22.40 2.400 16 4.100 16.40
Net Income before Extraordinary Items and Discontinued Operations 232.84 218.63 158.12 136.50 -126.10 -229.20 506.80 -180.30 200.70 139 39.10
Net Income after Extraordinary Items and Discontinued Operations 232.84 218.63 158.12 136.50 -126.10 -229.20 506.80 -180.30 200.70 139 39.10
Net Income after Non-Controlling/Minority Interests 232.84 218.63 158.12 136.50 -126.10 -229.20 506.80 -180.30 200.70 139 39.10
Net Income Available to Common Stockholders 232.84 218.63 158.12 136.50 -126.10 -229.20 506.80 -180.30 200.70 139 39.10
Diluted Net Income Available to Common Stockholders 232.84 218.63 158.12 136.50 -126.10 -229.20 506.80 -180.30 200.70 139 39.10
Income Statement Supplemental Section
Non-Controlling/Minority Interests 0 0 0 0
Basic Weighted Average Shares Outstanding 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.440
Diluted Weighted Average Shares Outstanding 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.450 7.440
Total Dividend Per Share 2.500 5.500 3 2.500 3 4 2

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top