Xchanging Solutions Ltd

532616

Summary

Fair Value Assessment
Undervalued (22% Discount)
Fair ValueQ110.31UncertaintyHigh
Close Price85.89Mar 28, 2025
Market Closed
85.89
Price Down by 1.69 | 1.93 %
Previous Close
85.89
Day Range
85.50 – 89.94
Year Range
85.50 – 142.70
Bid / Ask
Market Cap
9.6 Bil
Volume / Average
56.8 k / 21.7 k
Beta (5-Year)
1.36
Shares Outstanding
111.40 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2013
2014
2015
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
816.90
483.10
571.10
610.90
646.70
592.90
585
546
563
-473.10
-158.80
-112.40
-131.50
-78.70
-55.70
-94
-58.70
-86.20
343.80
324.30
458.70
479.40
568
537.20
491
487.30
476.80
42.50
81.80
109.30
113.50
128.70
71.50
105
174.50
123.20
386.30
406.10
568
592.90
696.70
608.70
596
661.80
600
-94.30
-89.70
-100.90
-45.90
-72.30
-83
-147
-524.80
-126.80
292
316.40
467.10
547
624.40
525.70
449
137
473.20
292
316.40
467.10
547
624.40
525.70
449
137
473.20
292
316.40
467.10
547
624.40
525.70
449
137
473.10
292
316.40
467.10
547
624.40
525.70
449
137
473.10
292
316.40
467.10
547
624.40
525.70
449
137
473.10
111.40
111.40
111.40
111.40
111.40
111.40
111.40
111.40
112.34
111.40
111.40
111.40
111.40
111.40
111.40
111.40
111.40
112.34
30
19
View 10-K Form
2013
2014
2015
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2013
2014
2015
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 816.90 483.10 571.10 610.90 646.70 592.90 585 546 563
Operating Income/Expenses -473.10 -158.80 -112.40 -131.50 -78.70 -55.70 -94 -58.70 -86.20
Total Operating Profit/Loss 343.80 324.30 458.70 479.40 568 537.20 491 487.30 476.80
Non-Operating Income/Expense, Total 42.50 81.80 109.30 113.50 128.70 71.50 105 174.50 123.20
Pretax Income 386.30 406.10 568 592.90 696.70 608.70 596 661.80 600
Provision for Income Tax -94.30 -89.70 -100.90 -45.90 -72.30 -83 -147 -524.80 -126.80
Net Income before Extraordinary Items and Discontinued Operations 292 316.40 467.10 547 624.40 525.70 449 137 473.20
Net Income after Extraordinary Items and Discontinued Operations 292 316.40 467.10 547 624.40 525.70 449 137 473.20
Net Income after Non-Controlling/Minority Interests 292 316.40 467.10 547 624.40 525.70 449 137 473.10
Net Income Available to Common Stockholders 292 316.40 467.10 547 624.40 525.70 449 137 473.10
Diluted Net Income Available to Common Stockholders 292 316.40 467.10 547 624.40 525.70 449 137 473.10
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 111.40 111.40 111.40 111.40 111.40 111.40 111.40 111.40 112.34
Diluted Weighted Average Shares Outstanding 111.40 111.40 111.40 111.40 111.40 111.40 111.40 111.40 112.34
Total Dividend Per Share 30 19

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top