| | | | | | | | | | | |
Gross Profit
|
457.08
|
379.32
|
272.09
|
385.75
|
510.74
|
374.01
|
411.31
|
489.42
|
598.29
|
832.92
|
732.09
|
Operating Income/Expenses
|
-470.09
|
-389.68
|
-352.03
|
-357.35
|
-393.02
|
-227.03
|
-242.86
|
-318.49
|
-352.98
|
-387.33
|
-452.12
|
Total Operating Profit/Loss
|
-13.01
|
-10.36
|
-79.94
|
28.40
|
117.72
|
146.98
|
168.45
|
170.93
|
245.31
|
445.60
|
279.98
|
Non-Operating Income/Expense, Total
|
-95.96
|
-32.03
|
-23.76
|
-12.15
|
-32.92
|
-17.50
|
-13.69
|
-1.670
|
8.330
|
35.25
|
53.79
|
Pretax Income
|
-108.98
|
-42.39
|
-103.70
|
16.25
|
84.80
|
129.48
|
154.76
|
169.26
|
253.69
|
480.85
|
333.77
|
Provision for Income Tax
|
31.73
|
11.20
|
18.28
|
-2.660
|
9.300
|
-75.86
|
-47.87
|
-46.28
|
-68.39
|
-126.25
|
-90.11
|
Net Income before Extraordinary Items and Discontinued Operations
|
-77.25
|
-31.20
|
-85.42
|
13.60
|
94.10
|
53.62
|
106.89
|
122.98
|
185.29
|
354.60
|
243.66
|
Net Income after Extraordinary Items and Discontinued Operations
|
-77.25
|
-31.20
|
-85.42
|
13.60
|
94.10
|
53.62
|
106.89
|
122.98
|
185.29
|
354.60
|
243.66
|
Net Income after Non-Controlling/Minority Interests
|
-77.25
|
-31.20
|
-85.42
|
13.60
|
94.10
|
53.62
|
106.89
|
122.98
|
185.29
|
354.60
|
243.66
|
Net Income Available to Common Stockholders
|
-77.25
|
-31.20
|
-85.42
|
13.60
|
94.10
|
53.62
|
106.89
|
122.98
|
185.29
|
354.60
|
243.66
|
Diluted Net Income Available to Common Stockholders
|
-77.25
|
-31.20
|
-85.42
|
13.60
|
94.10
|
53.62
|
106.89
|
122.98
|
185.29
|
354.60
|
243.66
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.970
|
Diluted Weighted Average Shares Outstanding
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.980
|
1.970
|
Total Dividend Per Share
|
6
|
3
|
2
|
–
|
1.500
|
7.500
|
5
|
10
|
12.50
|
20
|
25
|
Reported Normalized Basic EPS
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
-39.11
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|