Vashu Bhagnani Industries Ltd

532011

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ106.05UncertaintyHigh
Close Price106.55Mar 28, 2025
Market Closed
106.55
Price Down by 5.15 | 4.61 %
Previous Close
106.55
Day Range
106.20 – 117.15
Year Range
91.05 – 410.40
Bid / Ask
Market Cap
5.9 Bil
Volume / Average
11.8 k / 4.3 k
Beta (5-Year)
0.38
Shares Outstanding
55.44 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
45.57
36.09
86
38.05
29.10
260.52
29.82
49.12
64
139.58
187.57
-18.39
-12.98
-18.86
-11.93
-27.84
-19.18
-22.75
-17.63
-27.37
-22.96
-35.86
27.18
23.11
67.13
26.12
1.270
241.34
7.070
31.49
36.63
116.62
151.71
-21.65
-17.88
-35.35
-19
-5.640
3.100
-0.490
-2.470
-6.120
-4.770
-6.900
5.530
5.240
31.78
7.120
-4.370
244.45
6.580
29.02
30.51
111.85
144.81
-2.450
-0.640
-7.790
-6.490
5.780
7.970
-0.380
-1.040
-1.830
-30.96
-35.48
3.080
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
109.33
2.900
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
109.33
2.900
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
110.03
2.900
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
110.03
2.900
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
110.03
0
-0.180
27
35
31.73
31.73
31.73
31.73
31.73
31.73
31.73
35
53.25
27
35
31.73
31.73
31.73
31.73
31.73
31.73
31.73
35
55.05
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 45.57 36.09 86 38.05 29.10 260.52 29.82 49.12 64 139.58 187.57
Operating Income/Expenses -18.39 -12.98 -18.86 -11.93 -27.84 -19.18 -22.75 -17.63 -27.37 -22.96 -35.86
Total Operating Profit/Loss 27.18 23.11 67.13 26.12 1.270 241.34 7.070 31.49 36.63 116.62 151.71
Non-Operating Income/Expense, Total -21.65 -17.88 -35.35 -19 -5.640 3.100 -0.490 -2.470 -6.120 -4.770 -6.900
Pretax Income 5.530 5.240 31.78 7.120 -4.370 244.45 6.580 29.02 30.51 111.85 144.81
Provision for Income Tax -2.450 -0.640 -7.790 -6.490 5.780 7.970 -0.380 -1.040 -1.830 -30.96 -35.48
Net Income before Extraordinary Items and Discontinued Operations 3.080 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 109.33
Net Income after Extraordinary Items and Discontinued Operations 2.900 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 109.33
Net Income after Non-Controlling/Minority Interests 2.900 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 110.03
Net Income Available to Common Stockholders 2.900 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 110.03
Diluted Net Income Available to Common Stockholders 2.900 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 110.03
Income Statement Supplemental Section
Extraordinary Items 0
Other Net of Taxes Adjustments -0.180
Basic Weighted Average Shares Outstanding 27 35 31.73 31.73 31.73 31.73 31.73 31.73 31.73 35 53.25
Diluted Weighted Average Shares Outstanding 27 35 31.73 31.73 31.73 31.73 31.73 31.73 31.73 35 55.05

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top