Calcom Vision Ltd

517236 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (26% Discount)
Fair ValueQ119.02UncertaintyHigh
Close Price87.51Mar 25, 2025
Market Closed
78.30
Price Down by 9.21 | 10.52 %
Previous Close
87.51
Day Range
76.55 – 89.96
Year Range
76.55 – 178.95
Bid / Ask
Market Cap
1.1 Bil
Volume / Average
39.4 k / 11.0 k
Beta (5-Year)
0.99
Shares Outstanding
13.96 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Calcom Vision Ltd is a fully integrated lighting solutions manufacturer. The company is engaged in manufacturing Lighting Electronics and has developed a range of LED products, T5 and T8 Traditional Luminaires and Electronic Ballasts. In addition, the company is supplying a range of lighting products to several Multi-National Brands in India and Overseas. Its product portfolio consists of Halogen, Lamps, Battens, Retro Tubes, Led Panels, street lights, driver lights, strip lights, and Downlights.
Contact
B-16, Site-C Surajpur Industrial Area, Greater Noida, UP 201306
T +91 1202569761
www.calcomindia.com opens in a new tab
Sector
Industrials
Industry
Electrical Equipment & Parts
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
257

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,440.74 1,601.99 1,600.67 1,000.64 576.81 473.62
Revenue Growth %
-9.96% 0.08% 59.96% 73.48% 21.79% -9.48%
Gross Profit
335.62 347.42 347.85 204.03 150.13 136.67
Gross Profit Margin %
23.30% 21.69% 21.73% 20.39% 26.03% 28.86%
Operating Income
69.64 65.05 106.49 34.93 26.60 17.42
Operating Margin %
4.83% 4.06% 6.65% 3.49% 4.61% 3.68%
EBIT
65.01 65.75 110.05 34.50 26.80 18.05
EBIT Margin %
4.51% 4.10% 6.88% 3.45% 4.65% 3.81%
EBITDA
101.48 95.64 134.20 52.73 35.86 25.94
EBITDA Margin %
7.04% 5.97% 8.38% 5.27% 6.22% 5.48%
Net Income
8.05 12.82 56.46 8.54 7.58 4.58
Net Profit Margin %
0.56% 0.80% 3.53% 0.85% 1.31% 0.97%
Basic EPS
0.61 0.97 4.42 0.78 0.72 0.43
Diluted EPS
0.58 0.93 4.32 0.66 0.70 0.43
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1,584.10 1,529.09 1,294.53 994.36 772.73 369.88
Total Liabilities
820.60 768.46 659.74 419.22 358.35 267.04
Total Debt
514.73 472.11 315.52 182.81 192.15 109.18
Total Equity
763.50 760.63 634.79 575.14 414.38 102.84
Cash And Cash Equivalents
3.96 7.57 1.38 3.24 7.96 3.77
Working Capital
239.53 305.72 247.66 155.45 52.48 39.71
Shares Outstanding (Mil)
12.79 10.54 10.54
Book Value Per Share
55.99 49.51 45.34 39.23 9.75
Total Debt To Equity
0.67 0.62 0.50 0.32 0.46 1.06
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
58.15 -38.80 -11.68 -54.19 11.00 -27.72
Cash From Investing Activities
-179.61 -172.18 -92.82 -69.94 -28.36 -31.34
Cash From Financing Activities
122.87 217.16 102.63 119.41 21.56 59.63
Capital Expenditures
152.67 80.20 58.15 20.51 27.87
Free Cash Flow
-106.68 17.18 -27.08 -0.73 -17.80
Change in Cash
1.41 6.19 -1.86 -4.72 4.20 0.57

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top