Inani Marbles & Industries Ltd

531129

Summary

Fair Value Assessment
Undervalued (39% Discount)
Fair ValueQ26.88UncertaintyHigh
Close Price16.35Mar 26, 2025
16.80
Price Up by 0.45 | 2.75 %
Previous Close
16.35
Day Range
16.80 – 16.88
Year Range
15.20 – 38.23
Bid / Ask
16.35 × 16.49
Market Cap
312.5 Mil
Volume / Average
6.0 / 10.9 k
Beta (5-Year)
1.42
Shares Outstanding
18.60 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Inani Marbles & Industries Ltd is engaged in the building materials business. It manufactures and deals in Marble/Granites/Stone Blocks, Slabs Tiles, quartz slabs, and allied products. The Company deals in a single Segment of Granite, Marble, stone, and Quartz products. It derives a majority of its revenue from exports outside India.
Contact
Udaipur-Bhilwara Highway Araji No. 1312, Near Mataji Ki Pandoli, Chittorgarh, RJ 312001
T +91 1472240111
www.inanimarbles.com opens in a new tab
Sector
Basic Materials
Industry
Building Materials
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
133

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
495.01 562.00 718.40 815.52 605.66 315.54
Revenue Growth %
-0.13% -21.77% -11.91% 34.65% 89.75% -13.70%
Gross Profit
183.92 181.65 216.12 235.63 189.53 85.68
Gross Profit Margin %
37.16% 32.32% 30.08% 28.89% 31.29% 27.15%
Operating Income
49.48 31.40 20.20 60.46 52.95 2.28
Operating Margin %
10.00% 5.59% 2.81% 7.41% 8.74% 0.72%
EBIT
53.29 41.87 30.90 64.54 43.54 10.63
EBIT Margin %
10.77% 7.45% 4.30% 7.91% 7.19% 3.37%
EBITDA
81.14 73.99 64.66 94.54 73.72 36.48
EBITDA Margin %
16.39% 13.17% 9.00% 11.59% 12.17% 11.56%
Net Income
26.79 15.74 5.64 32.53 15.21 -3.13
Net Profit Margin %
5.41% 2.80% 0.79% 3.99% 2.51% -0.99%
Basic EPS
1.45 0.85 0.30 1.75 0.91 -0.19
Diluted EPS
1.45 0.85 0.30 1.75 0.91 -0.19
Normalized EPS
Total Dividends per Share
0.04 0.04 0.04 0.04 0.04 0.04
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
884.30 881.70 937.91 1,036.95 958.40 843.97
Total Liabilities
337.50 349.36 421.95 525.89 479.13 414.32
Total Debt
226.63 233.00 286.08 289.86 290.01 269.86
Total Equity
546.80 532.35 515.96 511.06 479.28 429.65
Cash And Cash Equivalents
1.57 1.79 1.21 0.62 4.59 2.55
Working Capital
280.58 260.77 245.80 217.53 244.09 169.31
Shares Outstanding (Mil)
18.60 16.26
Book Value Per Share
28.62 27.74 27.48 25.77 26.42
Total Debt To Equity
0.41 0.44 0.55 0.57 0.61 0.63
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
57.07 72.18 36.59 89.03 3.27 46.63
Cash From Investing Activities
-2.87 3.84 -9.29 -60.86 -26.29 -120.55
Cash From Financing Activities
-55.47 -75.45 -26.71 -32.14 25.06 66.04
Capital Expenditures
8.13 10.74 89.18 27.10 124.31
Free Cash Flow
32.59 30.28 -18.15 32.10 -96.82
Change in Cash
-1.26 0.57 0.59 -3.97 2.04 -7.88

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top