Zee Media Corp Ltd

532794

Summary

Fair Value Assessment
Undervalued (33% Discount)
Fair ValueQ19.39UncertaintyVery High
Close Price12.91Mar 26, 2025
Market Closed
12.91
Price Down by 0.86 | 6.25 %
Previous Close
12.91
Day Range
12.85 – 13.95
Year Range
10.30 – 26.29
Bid / Ask
Market Cap
8.1 Bil
Volume / Average
812.7 k / 355.9 k
Beta (5-Year)
1.54
Shares Outstanding
625.43 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Zee Media Corp Ltd engages in the broadcasting of news, current affairs, and other programs in India. It operates in only one segment; the News publishing and broadcasting business. The activities involve the business of broadcasting news, current affairs, and regional language channels, and the sale of television programs. Its revenue streams comprise of advertisement revenue, subscription revenue, and other sales and services that include the sale of programs and content and channel management fees.
Contact
Essel Studio, FC-19 Sector - 16A, Noida, UP 201301
T +91 1207153000
www.zeemedia.in opens in a new tab
Sector
Communication Services
Industry
Broadcasting
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Jul 31, 2025
Employees
1,774

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
5.31 6.38 7.21 8.67 6.49 6.32
Revenue Growth %
-26.25% -11.43% -16.87% 33.56% 2.74% -8.03%
Gross Profit
3.85 4.86 5.79 7.37 5.62 5.22
Gross Profit Margin %
72.47% 76.10% 80.28% 85.07% 86.65% 82.66%
Operating Income
-1.90 -0.93 -0.26 1.81 1.40 1.01
Operating Margin %
-35.83% -14.53% -3.54% 20.83% 21.57% 15.96%
EBIT
-1.95 -1.06 -0.47 -0.43 1.26 -2.25
EBIT Margin %
-36.71% -16.55% -6.54% -4.91% 19.41% -35.69%
EBITDA
-0.88 -0.21 0.45 0.42 2.07 -1.37
EBITDA Margin %
-16.61% -3.24% 6.18% 4.88% 31.85% -21.76%
Net Income
-1.58 -0.98 -0.69 -1.18 0.76 -2.71
Net Profit Margin %
-29.74% -15.42% -9.55% -13.58% 11.67% -42.91%
Basic EPS
-2.52 -1.57 -1.10 -2.07 1.61 -5.76
Diluted EPS
-2.52 -1.57 -1.10 -2.07 1.49 -5.76
Normalized EPS
Total Dividends per Share
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
9.33 9.68 8.73 9.72 11.05 7.26
Total Liabilities
7.03 6.79 4.85 5.16 5.73 3.61
Total Debt
1.97 2.46 1.99 2.44 3.66 1.80
Total Equity
2.29 2.89 3.87 4.56 5.32 3.65
Cash And Cash Equivalents
0.16 0.09 0.07 0.27 0.82 0.47
Working Capital
-2.43 -2.79 -0.94 2.09 4.67 1.22
Shares Outstanding (Bil)
0.63 0.63 0.63 0.63 0.47
Book Value Per Share
3.97 5.53 6.64 11.30 7.75
Total Debt To Equity
0.86 0.85 0.51 0.54 0.69 0.49
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.26 0.77 1.62 2.30 1.23 1.64
Cash From Investing Activities
0.08 0.15 -1.13 -1.66 -0.44 -0.27
Cash From Financing Activities
-1.16 -0.92 -0.93 -1.20 -0.29 -0.51
Capital Expenditures
0.15 1.08 0.98 0.44 0.57
Free Cash Flow
-0.76 -0.97 0.93 1.30 0.89
Change in Cash
0.18 -0.01 -0.45 -0.56 0.51 0.87

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top