Jindal Stainless Ltd

JSL

Summary

Fair Value Assessment
Undervalued (20% Discount)
Fair ValueQ731.80UncertaintyHigh
Close Price581.60Mar 28, 2025
Market Closed
581.60
Price Down by 0.35 | 0.06 %
Previous Close
581.60
Day Range
577.90 – 591.70
Year Range
568.05 – 848.00
Bid / Ask
581.60 × 581.6
Market Cap
478.9 Bil
Volume / Average
1.3 Mil / 982.6 k
Beta (5-Year)
1.39
Shares Outstanding
823.43 Mil
Primary Exchange
National Stock Exchange of India

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Dilution to Earnings
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
8,621.85
10,622.98
16,628.50
26,790.40
25,031.60
25,517.20
27,808.20
45,067.20
76,603.10
90,241.40
92,187.90
-9,048.93
-7,518.12
-8,222.30
-16,502.90
-16,840.40
-18,365.40
-17,570.20
-20,938.80
-48,633.90
-53,846
-57,120.20
-427.08
3,104.86
8,406.20
10,287.50
8,191.20
7,151.80
10,238
24,128.40
27,969.20
36,395.40
35,067.70
2,958.27
-6,830.38
-7,365.90
-5,086.50
-5,974.10
-5,499.20
-3,341.30
292.80
-229.50
-470.70
-1,946.70
2,531.19
-3,725.52
1,040.30
5,195.40
2,217.10
1,652.60
6,896.70
24,421.20
27,739.70
35,924.70
33,121
-0.130
-122.38
-324.70
-1,740.40
-766
-926.40
-2,702.10
-5,330
-6,901.40
-8,989.90
-9,016.90
2,531.06
-3,847.65
830.40
3,455
1,451.10
726.20
4,194.60
19,091.20
20,838.30
26,934.80
24,104.10
2,531.06
-3,847.65
830.40
3,455
1,451.10
726.20
4,194.60
19,091.20
20,838.30
26,934.80
24,104.10
-2.780
-7.110
-14.70
-25.30
-27.30
-13
-2.300
-278.60
305.70
197.30
45.40
2,528.28
-3,854.77
815.70
3,429.70
1,423.80
713.20
4,192.30
18,812.60
21,145
27,132.10
24,149.50
2,528.28
-3,854.77
815.70
3,429.70
1,423.80
713.20
4,192.30
18,812.60
21,145
27,132.10
24,149.50
2,528.28
-3,579.84
1,506.90
3,856
1,999
1,263.30
4,192.30
18,812.60
21,145
27,132.10
24,149.50
274.92
691.20
426.30
575.20
550.10
0
0.260
114.80
218.48
228.86
356.59
451.12
479.22
483.51
487.23
497.57
823.43
823.43
823.37
319.24
484.99
647.53
622.05
622.05
614.64
494.56
516.99
823.43
823.75
823.69
3.500
2
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 8,621.85 10,622.98 16,628.50 26,790.40 25,031.60 25,517.20 27,808.20 45,067.20 76,603.10 90,241.40 92,187.90
Operating Income/Expenses -9,048.93 -7,518.12 -8,222.30 -16,502.90 -16,840.40 -18,365.40 -17,570.20 -20,938.80 -48,633.90 -53,846 -57,120.20
Total Operating Profit/Loss -427.08 3,104.86 8,406.20 10,287.50 8,191.20 7,151.80 10,238 24,128.40 27,969.20 36,395.40 35,067.70
Non-Operating Income/Expense, Total 2,958.27 -6,830.38 -7,365.90 -5,086.50 -5,974.10 -5,499.20 -3,341.30 292.80 -229.50 -470.70 -1,946.70
Pretax Income 2,531.19 -3,725.52 1,040.30 5,195.40 2,217.10 1,652.60 6,896.70 24,421.20 27,739.70 35,924.70 33,121
Provision for Income Tax -0.130 -122.38 -324.70 -1,740.40 -766 -926.40 -2,702.10 -5,330 -6,901.40 -8,989.90 -9,016.90
Net Income before Extraordinary Items and Discontinued Operations 2,531.06 -3,847.65 830.40 3,455 1,451.10 726.20 4,194.60 19,091.20 20,838.30 26,934.80 24,104.10
Net Income after Extraordinary Items and Discontinued Operations 2,531.06 -3,847.65 830.40 3,455 1,451.10 726.20 4,194.60 19,091.20 20,838.30 26,934.80 24,104.10
Non-Controlling/Minority Interests -2.780 -7.110 -14.70 -25.30 -27.30 -13 -2.300 -278.60 305.70 197.30 45.40
Net Income after Non-Controlling/Minority Interests 2,528.28 -3,854.77 815.70 3,429.70 1,423.80 713.20 4,192.30 18,812.60 21,145 27,132.10 24,149.50
Net Income Available to Common Stockholders 2,528.28 -3,854.77 815.70 3,429.70 1,423.80 713.20 4,192.30 18,812.60 21,145 27,132.10 24,149.50
Diluted Net Income Available to Common Stockholders 2,528.28 -3,579.84 1,506.90 3,856 1,999 1,263.30 4,192.30 18,812.60 21,145 27,132.10 24,149.50
Income Statement Supplemental Section
Dilution to Earnings 274.92 691.20 426.30 575.20 550.10
Earnings from Equity Interest 0 0.260 114.80
Basic Weighted Average Shares Outstanding 218.48 228.86 356.59 451.12 479.22 483.51 487.23 497.57 823.43 823.43 823.37
Diluted Weighted Average Shares Outstanding 319.24 484.99 647.53 622.05 622.05 614.64 494.56 516.99 823.43 823.75 823.69
Total Dividend Per Share 3.500 2

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top