Vardhman Textiles Ltd

502986

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ483.02UncertaintyHigh
Close Price394.40Mar 28, 2025
Market Closed
394.40
Price Down by 0.20 | 0.05 %
Previous Close
394.40
Day Range
387.30 – 398.00
Year Range
362.60 – 592.25
Bid / Ask
Market Cap
114.1 Bil
Volume / Average
4.2 k / 10.2 k
Beta (5-Year)
1.10
Shares Outstanding
289.17 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
21,593.30
24,535.99
21,799.25
19,013
22,729.20
20,911.20
20,081.30
37,761.10
28,107.90
25,291.30
29,516.90
-15,653.11
-15,348.55
-12,839.42
-12,242.80
-13,081.90
-14,527.30
-14,332.90
-17,631.80
-17,815.50
-18,902.60
-19,965
5,940.19
9,187.44
8,959.84
6,770.20
9,647.30
6,383.90
5,748.40
20,129.30
10,292.40
6,388.70
9,551.90
281.53
-148.66
4,219.54
826.10
940.10
170.80
-159.40
579.50
306.70
1,960.60
1,839.80
6,221.72
9,038.79
13,179.38
7,596.30
10,587.40
6,554.70
5,589
20,708.80
10,599.10
8,349.30
11,391.70
-1,765.19
-2,723.65
-3,236.61
-1,671.90
-3,181.90
-645
-1,364.30
-5,196.50
-2,551.60
-1,982.30
-2,881.70
4,456.54
6,315.13
9,942.77
5,924.40
7,405.50
5,909.70
4,224.70
15,512.30
8,047.50
6,367
8,510
4,456.54
6,315.13
9,942.77
5,924.40
7,405.50
5,909.70
4,224.70
15,512.30
8,047.50
6,367
8,509.70
-454.45
-528.91
-128.62
-112.50
-98.40
-134.50
-125.60
-43.40
-95.90
-51.10
-44.20
4,002.09
5,786.22
9,814.14
5,811.90
7,307.20
5,775.20
4,099.10
15,468.90
7,951.60
6,315.90
8,465.50
4,002.09
5,786.22
9,814.14
5,811.90
7,307.20
5,775.20
4,099.10
15,468.90
7,951.60
6,315.90
8,465.50
4,002.09
5,786.22
9,814.14
5,811.90
7,307.20
5,775.20
4,099.10
15,468.90
7,951.60
6,315.90
8,465.50
312.59
312.59
300.86
277.98
282.24
282.49
282.63
283.43
284.40
284.49
284.55
312.59
312.59
300.86
280.84
285.01
284.63
284.40
284.23
284.54
284.53
284.59
3.200
5
3
3
3.500
10.30
3.500
4
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 21,593.30 24,535.99 21,799.25 19,013 22,729.20 20,911.20 20,081.30 37,761.10 28,107.90 25,291.30 29,516.90
Operating Income/Expenses -15,653.11 -15,348.55 -12,839.42 -12,242.80 -13,081.90 -14,527.30 -14,332.90 -17,631.80 -17,815.50 -18,902.60 -19,965
Total Operating Profit/Loss 5,940.19 9,187.44 8,959.84 6,770.20 9,647.30 6,383.90 5,748.40 20,129.30 10,292.40 6,388.70 9,551.90
Non-Operating Income/Expense, Total 281.53 -148.66 4,219.54 826.10 940.10 170.80 -159.40 579.50 306.70 1,960.60 1,839.80
Pretax Income 6,221.72 9,038.79 13,179.38 7,596.30 10,587.40 6,554.70 5,589 20,708.80 10,599.10 8,349.30 11,391.70
Provision for Income Tax -1,765.19 -2,723.65 -3,236.61 -1,671.90 -3,181.90 -645 -1,364.30 -5,196.50 -2,551.60 -1,982.30 -2,881.70
Net Income before Extraordinary Items and Discontinued Operations 4,456.54 6,315.13 9,942.77 5,924.40 7,405.50 5,909.70 4,224.70 15,512.30 8,047.50 6,367 8,510
Net Income after Extraordinary Items and Discontinued Operations 4,456.54 6,315.13 9,942.77 5,924.40 7,405.50 5,909.70 4,224.70 15,512.30 8,047.50 6,367 8,509.70
Non-Controlling/Minority Interests -454.45 -528.91 -128.62 -112.50 -98.40 -134.50 -125.60 -43.40 -95.90 -51.10 -44.20
Net Income after Non-Controlling/Minority Interests 4,002.09 5,786.22 9,814.14 5,811.90 7,307.20 5,775.20 4,099.10 15,468.90 7,951.60 6,315.90 8,465.50
Net Income Available to Common Stockholders 4,002.09 5,786.22 9,814.14 5,811.90 7,307.20 5,775.20 4,099.10 15,468.90 7,951.60 6,315.90 8,465.50
Diluted Net Income Available to Common Stockholders 4,002.09 5,786.22 9,814.14 5,811.90 7,307.20 5,775.20 4,099.10 15,468.90 7,951.60 6,315.90 8,465.50
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 312.59 312.59 300.86 277.98 282.24 282.49 282.63 283.43 284.40 284.49 284.55
Diluted Weighted Average Shares Outstanding 312.59 312.59 300.86 280.84 285.01 284.63 284.40 284.23 284.54 284.53 284.59
Total Dividend Per Share 3.200 5 3 3 3.500 10.30 3.500 4

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top