Paragon Finance Ltd

531255

Summary

Fair Value Assessment
Undervalued (28% Discount)
Fair ValueQ68.67UncertaintyHigh
Close Price48.90Mar 28, 2025
Market Closed
48.90
Price Up by 4.29 | 9.62 %
Previous Close
48.90
Day Range
48.00 – 49.07
Year Range
40.94 – 99.60
Bid / Ask
Market Cap
207.8 Mil
Volume / Average
3.1 k / 2.5 k
Beta (5-Year)
0.78
Shares Outstanding
4.25 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
26.17
33.57
42.97
30.24
14.04
6.720
-0.770
-1.950
-0.560
-32.81
-22.89
-11.76
-9
-8.690
-5.640
-1.970
-2.310
-1.830
10.93
9.970
16.24
8.490
14.42
24.57
34.28
24.61
12.07
4.410
-2.590
8.970
9.400
-7.730
-2.580
8.840
1.360
0.520
-4.790
-8.470
4.460
1.630
1.450
8.810
8.450
5.910
23.26
25.93
34.81
19.81
3.600
8.870
-0.960
10.42
18.21
-1.970
-1.090
-5.580
-5.200
-7.200
-4.050
-0.640
-2.080
-0.340
-1.830
-2.440
6.480
4.820
17.67
20.73
27.61
15.76
2.970
6.790
-1.310
8.590
15.78
6.480
4.820
17.67
20.73
27.61
15.76
2.970
6.790
-1.310
8.590
15.78
6.480
4.820
17.67
20.73
27.61
15.76
2.970
6.790
-1.310
8.590
15.78
6.480
4.820
17.67
20.73
27.61
15.76
2.970
6.790
-1.310
8.590
15.78
6.480
4.820
17.67
20.73
27.61
15.76
2.970
6.790
-1.310
8.590
15.78
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
4.250
0
0
0
0
0
0
3.720
0.700
1.600
-0.310
2.020
3.710
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 26.17 33.57 42.97 30.24 14.04 6.720 -0.770 -1.950 -0.560
Operating Income/Expenses -32.81 -22.89 -11.76 -9 -8.690 -5.640 -1.970 -2.310 -1.830 10.93 9.970
Total Operating Profit/Loss 16.24 8.490 14.42 24.57 34.28 24.61 12.07 4.410 -2.590 8.970 9.400
Non-Operating Income/Expense, Total -7.730 -2.580 8.840 1.360 0.520 -4.790 -8.470 4.460 1.630 1.450 8.810
Pretax Income 8.450 5.910 23.26 25.93 34.81 19.81 3.600 8.870 -0.960 10.42 18.21
Provision for Income Tax -1.970 -1.090 -5.580 -5.200 -7.200 -4.050 -0.640 -2.080 -0.340 -1.830 -2.440
Net Income before Extraordinary Items and Discontinued Operations 6.480 4.820 17.67 20.73 27.61 15.76 2.970 6.790 -1.310 8.590 15.78
Net Income after Extraordinary Items and Discontinued Operations 6.480 4.820 17.67 20.73 27.61 15.76 2.970 6.790 -1.310 8.590 15.78
Net Income after Non-Controlling/Minority Interests 6.480 4.820 17.67 20.73 27.61 15.76 2.970 6.790 -1.310 8.590 15.78
Net Income Available to Common Stockholders 6.480 4.820 17.67 20.73 27.61 15.76 2.970 6.790 -1.310 8.590 15.78
Diluted Net Income Available to Common Stockholders 6.480 4.820 17.67 20.73 27.61 15.76 2.970 6.790 -1.310 8.590 15.78
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250
Diluted Weighted Average Shares Outstanding 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250 4.250
Reported Normalized Basic EPS 0 0 0 0 0 0
Reported Normalized Diluted EPS 3.720 0.700 1.600 -0.310 2.020 3.710

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top