| | | | | | | | | | | |
Gross Profit
|
7,599.14
|
8,088.84
|
6,020.24
|
5,687.67
|
5,752.07
|
5,146.92
|
4,682.35
|
5,298.32
|
5,585.46
|
6,170.96
|
6,539.81
|
Operating Income/Expenses
|
-5,836.50
|
-5,832.21
|
-4,026.54
|
-3,210.35
|
-3,594.19
|
-3,512.99
|
-3,458
|
-3,996.69
|
-3,871.56
|
-3,307.90
|
-3,632.96
|
Total Operating Profit/Loss
|
1,762.65
|
2,256.62
|
1,993.70
|
2,477.33
|
2,157.88
|
1,633.93
|
1,224.36
|
1,301.63
|
1,713.89
|
2,863.07
|
2,906.86
|
Non-Operating Income/Expense, Total
|
418.77
|
268.99
|
544.43
|
-94.33
|
307.84
|
100.48
|
3.480
|
66.29
|
-70.72
|
-118.17
|
-169.80
|
Pretax Income
|
2,181.41
|
2,525.61
|
2,538.13
|
2,383
|
2,465.72
|
1,734.42
|
1,227.84
|
1,367.92
|
1,643.17
|
2,744.89
|
2,737.06
|
Provision for Income Tax
|
-660.08
|
-736.81
|
-837.38
|
-734.86
|
-854.67
|
-552.74
|
-401.91
|
-473.38
|
-574.43
|
-751.82
|
-765.83
|
Earnings from Equity Interest
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
607.61
|
580.90
|
1,078.08
|
Net Income before Extraordinary Items and Discontinued Operations
|
1,521.33
|
1,788.80
|
1,700.75
|
1,648.14
|
1,611.05
|
1,181.67
|
825.93
|
894.54
|
1,676.35
|
2,573.98
|
3,049.30
|
Discontinued Operations
|
–
|
–
|
0
|
–
|
0
|
0
|
–
|
0
|
0
|
0
|
0
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,521.33
|
1,788.80
|
1,700.75
|
1,648.14
|
1,611.05
|
1,548.09
|
1,152.95
|
1,347.55
|
1,676.35
|
2,573.98
|
2,591.01
|
Non-Controlling/Minority Interests
|
–
|
0
|
–
|
4.080
|
22.26
|
64.19
|
50.35
|
32.84
|
42.17
|
41.54
|
54.68
|
Net Income after Non-Controlling/Minority Interests
|
1,521.33
|
1,788.80
|
1,700.75
|
1,652.22
|
1,633.31
|
1,612.28
|
1,203.30
|
1,380.38
|
1,718.52
|
2,615.52
|
2,645.68
|
Net Income Available to Common Stockholders
|
1,521.33
|
1,788.80
|
1,700.75
|
1,652.22
|
1,633.31
|
1,612.28
|
1,203.30
|
1,380.38
|
1,718.52
|
2,615.52
|
2,645.68
|
Diluted Net Income Available to Common Stockholders
|
1,521.33
|
1,788.80
|
1,700.75
|
1,652.22
|
1,633.31
|
1,612.28
|
1,203.30
|
1,380.38
|
1,718.52
|
2,615.52
|
2,645.68
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Extraordinary Items
|
–
|
–
|
–
|
–
|
–
|
366.42
|
327.02
|
453.01
|
–
|
–
|
166.60
|
Basic Weighted Average Shares Outstanding
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
170.96
|
Diluted Weighted Average Shares Outstanding
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
170.96
|
Total Dividend Per Share
|
3
|
3
|
3.333
|
4.667
|
6.667
|
7.333
|
7.500
|
6
|
6.500
|
7.500
|
8.500
|