| | | | | | | | | | | |
Total Revenue
|
5,590.30
|
4,746.30
|
8,502.10
|
9,648.60
|
32,475.10
|
34,863.90
|
39,054.50
|
43,757.70
|
51,895.40
|
76,674.90
|
78,966.90
|
Total Expenses
|
-458.40
|
-447.30
|
-2,199.50
|
-752.60
|
-774.90
|
-1,727.20
|
-1,397.10
|
-1,498.70
|
-1,780.30
|
-1,749.80
|
-2,071.20
|
Pretax Income
|
5,131.90
|
4,299
|
6,302.60
|
8,896
|
31,700.20
|
33,136.70
|
37,657.40
|
42,259
|
50,115.10
|
74,925.10
|
76,895.70
|
Provision for Income Tax
|
-815.40
|
-883.10
|
-1,346
|
-914
|
-1,216.40
|
-2,334.80
|
-1,115.90
|
-1,002.90
|
-653
|
-1,276
|
-984.90
|
Net Income before Extraordinary Items and Discontinued Operations
|
20,470.60
|
22,652.40
|
4,956.60
|
31,856.80
|
30,483.80
|
30,801.90
|
36,541.50
|
41,256.10
|
49,462.10
|
73,649.10
|
75,910.80
|
Net Income after Extraordinary Items and Discontinued Operations
|
20,292.40
|
22,652.40
|
4,956.90
|
31,856.80
|
30,483.80
|
30,801.90
|
36,541.50
|
41,256.10
|
49,462.10
|
73,649.10
|
75,910.80
|
Non-Controlling/Minority Interests
|
–
|
–
|
19,775
|
–
|
0
|
-881.90
|
-43.20
|
-699.30
|
-956.90
|
-977
|
-797.80
|
Net Income after Non-Controlling/Minority Interests
|
20,292.40
|
22,652.40
|
24,731.90
|
31,856.80
|
30,483.80
|
29,920
|
36,498.30
|
40,556.80
|
48,505.20
|
72,672.10
|
75,113
|
Net Income Available to Common Stockholders
|
20,292.40
|
22,652.40
|
24,731.90
|
31,856.80
|
30,483.80
|
29,920
|
36,498.30
|
40,556.80
|
48,505.20
|
72,672.10
|
75,113
|
Diluted Net Income Available to Common Stockholders
|
20,292.40
|
22,652.40
|
24,731.90
|
31,856.80
|
30,483.80
|
29,920
|
36,498.30
|
40,556.80
|
48,505.20
|
72,672.10
|
75,113
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
16,154.10
|
19,236.50
|
–
|
23,874.80
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Other Net of Taxes Adjustments
|
-178.20
|
0
|
0.300
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
111.31
|
111.31
|
111.29
|
111.31
|
111.29
|
111.29
|
111.29
|
111.29
|
111.29
|
111.29
|
111.28
|
Diluted Weighted Average Shares Outstanding
|
111.31
|
111.31
|
111.29
|
111.31
|
111.29
|
111.29
|
111.29
|
111.29
|
111.29
|
111.29
|
111.28
|
Total Dividend Per Share
|
30
|
57.50
|
7.500
|
32.50
|
40
|
72.50
|
–
|
130
|
135
|
123
|
86
|