Dabur India Ltd

500096

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ490.69UncertaintyHigh
Close Price506.55Mar 28, 2025
Market Closed
506.55
Price Down by 6.10 | 1.19 %
Previous Close
506.55
Day Range
505.20 – 519.00
Year Range
480.20 – 672.00
Bid / Ask
Market Cap
897.8 Bil
Volume / Average
28.5 k / 80.7 k
Beta (5-Year)
0.53
Shares Outstanding
1,772.32 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
40,807.70
46,291.20
37,853
38,051.40
40,960.70
42,299
46,859.60
51,313.90
51,104.20
57,652.40
58,832.20
-28,723.70
-32,403.60
-24,192.10
-23,343.50
-25,216.10
-26,494.10
-29,082.30
-31,167.80
-32,419.10
-37,464.80
-39,452.90
12,084
13,887.60
13,660.90
14,707.90
15,744.60
15,804.90
17,777.30
20,146.10
18,685.10
20,187.60
19,379.30
1,109.60
1,684.80
2,443.20
2,223
1,504.10
1,471.60
2,782.90
2,540.70
3,501.70
3,399.80
3,607.10
13,193.60
15,572.40
16,104
16,930.90
17,248.70
17,276.40
20,560.20
22,686.80
22,186.80
23,587.40
22,986.40
-2,508.90
-3,017.90
-3,303.40
-3,353.50
-2,786.20
-2,797.20
-3,610.70
-5,263.80
-5,173.50
-5,474.30
-5,297.30
10,684.70
12,554.50
12,803.10
13,577.40
14,462.50
14,479.20
16,949.50
17,423
17,013.30
18,113.10
17,689.10
10,684.70
12,554.50
12,800.60
13,577.40
14,462.50
14,479.20
16,949.50
17,423
17,013.30
18,113.10
17,689.10
-26.40
-27.40
-33.70
-33.50
-39.20
-29.60
-16.50
-30.80
58.20
313.70
281.20
10,658.30
12,527.10
12,769.40
13,543.90
14,423.30
14,449.60
16,933
17,392.20
17,071.50
18,426.80
17,970.30
10,658.30
12,527.10
12,769.40
13,543.90
14,423.30
14,449.60
16,933
17,392.20
17,071.50
18,426.80
17,970.30
10,658.30
12,527.10
12,769.40
13,543.90
14,423.30
14,449.60
16,933
17,392.20
17,071.50
18,426.80
17,970.30
2.500
1,754.36
1,758.06
1,761.35
1,761.52
1,765.48
1,766.94
1,767.35
1,767.79
1,771.20
1,772
1,772.37
1,766.13
1,769.84
1,770.34
1,768.11
1,772.67
1,772.49
1,772.24
1,772.65
1,776.30
1,775.94
1,776.41
2.250
2
2.250
2.250
7.500
2.900
3.350
5.500
5.200
5.450
5.500
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 40,807.70 46,291.20 37,853 38,051.40 40,960.70 42,299 46,859.60 51,313.90 51,104.20 57,652.40 58,832.20
Operating Income/Expenses -28,723.70 -32,403.60 -24,192.10 -23,343.50 -25,216.10 -26,494.10 -29,082.30 -31,167.80 -32,419.10 -37,464.80 -39,452.90
Total Operating Profit/Loss 12,084 13,887.60 13,660.90 14,707.90 15,744.60 15,804.90 17,777.30 20,146.10 18,685.10 20,187.60 19,379.30
Non-Operating Income/Expense, Total 1,109.60 1,684.80 2,443.20 2,223 1,504.10 1,471.60 2,782.90 2,540.70 3,501.70 3,399.80 3,607.10
Pretax Income 13,193.60 15,572.40 16,104 16,930.90 17,248.70 17,276.40 20,560.20 22,686.80 22,186.80 23,587.40 22,986.40
Provision for Income Tax -2,508.90 -3,017.90 -3,303.40 -3,353.50 -2,786.20 -2,797.20 -3,610.70 -5,263.80 -5,173.50 -5,474.30 -5,297.30
Net Income before Extraordinary Items and Discontinued Operations 10,684.70 12,554.50 12,803.10 13,577.40 14,462.50 14,479.20 16,949.50 17,423 17,013.30 18,113.10 17,689.10
Net Income after Extraordinary Items and Discontinued Operations 10,684.70 12,554.50 12,800.60 13,577.40 14,462.50 14,479.20 16,949.50 17,423 17,013.30 18,113.10 17,689.10
Non-Controlling/Minority Interests -26.40 -27.40 -33.70 -33.50 -39.20 -29.60 -16.50 -30.80 58.20 313.70 281.20
Net Income after Non-Controlling/Minority Interests 10,658.30 12,527.10 12,769.40 13,543.90 14,423.30 14,449.60 16,933 17,392.20 17,071.50 18,426.80 17,970.30
Net Income Available to Common Stockholders 10,658.30 12,527.10 12,769.40 13,543.90 14,423.30 14,449.60 16,933 17,392.20 17,071.50 18,426.80 17,970.30
Diluted Net Income Available to Common Stockholders 10,658.30 12,527.10 12,769.40 13,543.90 14,423.30 14,449.60 16,933 17,392.20 17,071.50 18,426.80 17,970.30
Income Statement Supplemental Section
Earnings from Equity Interest 2.500
Basic Weighted Average Shares Outstanding 1,754.36 1,758.06 1,761.35 1,761.52 1,765.48 1,766.94 1,767.35 1,767.79 1,771.20 1,772 1,772.37
Diluted Weighted Average Shares Outstanding 1,766.13 1,769.84 1,770.34 1,768.11 1,772.67 1,772.49 1,772.24 1,772.65 1,776.30 1,775.94 1,776.41
Total Dividend Per Share 2.250 2 2.250 2.250 7.500 2.900 3.350 5.500 5.200 5.450 5.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top