| | | | | | | | | | | |
Gross Profit
|
496.27
|
695.45
|
733.46
|
916.14
|
843.54
|
558.32
|
509.35
|
1,087.65
|
612.56
|
250.59
|
-98.62
|
Operating Income/Expenses
|
-188
|
-308.83
|
-305.73
|
-492.88
|
-527.05
|
-499.76
|
-405.30
|
-524.58
|
-547.76
|
-463.68
|
-160.06
|
Total Operating Profit/Loss
|
308.28
|
386.62
|
427.73
|
423.26
|
316.50
|
58.56
|
104.06
|
563.07
|
64.80
|
-213.08
|
-258.68
|
Non-Operating Income/Expense, Total
|
-227.95
|
-280.24
|
-216.85
|
-212.57
|
-196.95
|
-229.73
|
-237.82
|
-345.55
|
-373.15
|
-348.08
|
-487.60
|
Pretax Income
|
80.33
|
106.38
|
210.88
|
210.68
|
119.55
|
-171.16
|
-133.76
|
217.52
|
-308.34
|
-561.16
|
-746.28
|
Provision for Income Tax
|
14.21
|
-47.25
|
-83.90
|
-53.95
|
-53.01
|
50.28
|
54.80
|
-99.42
|
95.47
|
186.68
|
251.13
|
Net Income before Extraordinary Items and Discontinued Operations
|
94.54
|
59.14
|
126.98
|
156.73
|
66.54
|
-120.89
|
-78.96
|
118.10
|
-212.87
|
-374.48
|
-495.14
|
Net Income after Extraordinary Items and Discontinued Operations
|
94.54
|
59.14
|
126.98
|
156.73
|
66.54
|
-120.89
|
-78.96
|
118.10
|
-212.87
|
-374.48
|
-495.14
|
Net Income after Non-Controlling/Minority Interests
|
94.54
|
59.14
|
126.98
|
156.73
|
66.54
|
-120.89
|
-78.96
|
118.10
|
-212.92
|
-374.48
|
-495.14
|
Net Income Available to Common Stockholders
|
94.54
|
59.14
|
126.98
|
156.73
|
66.54
|
-120.89
|
-78.96
|
118.10
|
-212.92
|
-374.48
|
-495.14
|
Diluted Net Income Available to Common Stockholders
|
94.54
|
59.14
|
126.98
|
156.73
|
66.54
|
-120.89
|
-78.96
|
118.10
|
-212.92
|
-374.48
|
-495.14
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
46.26
|
46.28
|
46.23
|
46.27
|
46.27
|
46.27
|
46.27
|
46.27
|
50.24
|
52.81
|
52.78
|
Diluted Weighted Average Shares Outstanding
|
46.26
|
46.28
|
46.23
|
46.27
|
46.27
|
46.27
|
46.27
|
46.27
|
50.24
|
52.81
|
52.78
|
Total Dividend Per Share
|
0.178
|
0.148
|
0.148
|
0.148
|
0.185
|
0.185
|
–
|
–
|
0.200
|
–
|
–
|